| Revenue | NOK 6M | -24% |
| EBITDA | NOK 520K | +1993% |
| Net profit | NOK 315K | +197% |
| Total assets | NOK 2,3M | -9% |
| Equity | NOK 286K | +1092% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 131 | 3 508 | 3 354 | 6 023 | 7 505 | 13 123 | 16 368 | 13 483 | 14 449 | 11 227 | 7 927 | 5 985 |
| Staff expenses | −750 | −1 158 | −870 | −1 589 | −2 418 | −4 129 | −5 392 | −5 323 | −5 328 | −4 755 | −2 540 | −1 509 |
| EBITDA | 778 | 580 | 166 | 380 | −210 | 1 297 | 200 | 390 | 381 | −175 | 25 | 520 |
| Depreciation & amort. | −46 | −105 | −154 | −201 | −215 | −229 | −135 | −121 | −60 | −95 | −201 | −119 |
| EBIT | 733 | 475 | 13 | 178 | −425 | 1 068 | 65 | 269 | 321 | −270 | −176 | 401 |
| Net financials | −17 | −25 | −42 | −43 | −76 | −115 | −66 | −91 | −40 | 1 | −148 | −86 |
| Profit before tax | 716 | 450 | −30 | 136 | −501 | 953 | −1 | 178 | 281 | −270 | −324 | 315 |
| Tax | 197 | 122 | −9 | 116 | −0 | 195 | 60 | 53 | 203 | −0 | −0 | −0 |
| Net profit | 518 | 328 | −21 | 20 | −501 | 758 | −61 | 126 | 78 | −270 | −324 | 315 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 602 | 2 136 | 2 060 | 2 276 | 3 209 | 3 457 | 4 149 | 3 272 | 4 649 | 3 326 | 2 499 | 2 269 |
| Equity | 538 | 366 | 345 | 365 | −136 | 622 | 561 | 687 | 565 | 295 | −29 | 286 |
| Long-term debt | 0 | 445 | 0 | 0 | 1 025 | 1 107 | 749 | 549 | 305 | 121 | 968 | 815 |
| Short-term debt | 708 | 1 307 | 1 036 | 1 275 | 2 320 | 1 727 | 2 839 | 2 036 | 3 779 | 2 910 | 1 560 | 1 167 |
| Total debt | 1 064 | 1 770 | 1 715 | 1 910 | 3 344 | 2 834 | 3 588 | 2 585 | 4 084 | 3 031 | 2 528 | 1 982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Lien | Chief Executive Officer | 0 companies |
| Terje Haug | Deputy Member | 0 companies |
| Kim Andre Tangen | Board of Directors | 0 companies |
| Alexander Lien | Chairman | 0 companies |