| Revenue | NOK 140K | +367% |
| EBITDA | NOK 50K | +227% |
| Net profit | NOK -67K | +56% |
| Total assets | NOK 5,1M | +0% |
| Equity | NOK -452K | -17% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 | 8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 140 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −45 | −81 | −51 | −47 | −156 | −49 | −90 | −79 | −82 | −64 | −39 | 50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −45 | −81 | −51 | −47 | −156 | −49 | −90 | −79 | −82 | −64 | −39 | 50 |
| Net financials | −105 | −224 | −215 | −191 | −205 | −237 | −255 | −229 | −166 | −118 | −109 | −112 | −116 |
| Profit before tax | −119 | −269 | −296 | −242 | −252 | −393 | −304 | −319 | −245 | −201 | −172 | −151 | −67 |
| Tax | −0 | −0 | −0 | −0 | −0 | −259 | −0 | −0 | −242 | −0 | −0 | −0 | −0 |
| Net profit | −119 | −269 | −296 | −242 | −252 | −134 | −304 | −319 | −3 | −201 | −172 | −151 | −67 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 168 | 5 081 | 5 085 | 5 073 | 5 073 | 6 252 | 5 079 | 5 080 | 6 175 | 5 075 | 5 069 | 5 069 | 5 069 |
| Equity | 171 | −88 | −384 | −627 | −878 | −93 | −397 | −717 | 139 | −62 | −234 | −386 | −452 |
| Long-term debt | 4 965 | 4 965 | 4 965 | 4 965 | 4 965 | 4 965 | 4 965 | 4 965 | 0 | 0 | 0 | 0 | 5 521 |
| Short-term debt | 32 | 204 | 505 | 735 | 986 | 1 380 | 512 | 831 | 6 036 | 5 137 | 5 304 | 5 455 | 0 |
| Total debt | 4 997 | 5 169 | 5 470 | 5 700 | 5 951 | 6 345 | 5 477 | 5 796 | 6 036 | 5 137 | 5 304 | 5 455 | 5 521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pio Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Løvaas | Chief Executive Officer | 0 companies |
| Brede Guttorm Bjørnebye | Chairman | 0 companies |
| Ole Jakob Bjørnebye | Board of Directors | 0 companies |