| Revenue | NOK 5,3M | -25% |
| EBITDA | NOK -8K | -101% |
| Net profit | NOK -198K | -198% |
| Total assets | NOK 4,9M | -3% |
| Equity | NOK 3,3M | -6% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 825 | 3 361 | 3 543 | 4 325 | 4 864 | 6 481 | 6 525 | 6 589 | 5 910 | 5 971 | 7 063 | 5 287 |
| Staff expenses | −65 | −641 | −582 | −590 | −649 | −586 | −1 110 | −1 937 | −1 516 | −1 827 | −1 912 | −2 247 |
| EBITDA | 2 153 | 1 564 | 2 118 | 2 212 | 1 906 | 3 767 | 911 | 637 | 517 | 659 | 601 | −8 |
| Depreciation & amort. | −117 | −121 | −126 | −294 | −286 | −156 | −241 | −270 | −293 | −325 | −352 | −277 |
| EBIT | 2 036 | 1 443 | 1 992 | 1 918 | 1 620 | 3 611 | 670 | 368 | 224 | 335 | 248 | −285 |
| Net financials | 1 | 13 | 4 | 3 | −2 | −2 | 1 | −16 | −44 | 66 | 11 | 31 |
| Profit before tax | 2 036 | 1 456 | 1 996 | 1 921 | 1 618 | 3 610 | 671 | 352 | 180 | 401 | 260 | −254 |
| Tax | 558 | 394 | 538 | 519 | 413 | 785 | 148 | 77 | 40 | 88 | 58 | −56 |
| Net profit | 1 478 | 1 062 | 1 457 | 1 402 | 1 205 | 2 825 | 523 | 274 | 140 | 312 | 202 | −198 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 139 | 2 190 | 2 730 | 2 831 | 3 926 | 4 411 | 4 297 | 4 960 | 5 131 | 5 265 | 5 031 | 4 861 |
| Equity | 508 | 570 | 527 | 1 929 | 3 133 | 2 858 | 3 381 | 3 155 | 3 296 | 3 327 | 3 462 | 3 264 |
| Long-term debt | 66 | 2 | 3 | 0 | 0 | 2 | 9 | 15 | 20 | 29 | 68 | 12 |
| Short-term debt | 1 565 | 1 618 | 2 201 | 903 | 792 | 1 552 | 906 | 1 790 | 1 815 | 1 909 | 1 500 | 1 584 |
| Total debt | 1 631 | 1 620 | 2 203 | 903 | 792 | 1 553 | 916 | 1 804 | 1 835 | 1 938 | 1 568 | 1 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Deputy Member | Deputy Member | 2013 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Furulund Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Furulund | Deputy Member | 0 companies |
| Hans-Henrik Furulund | Chief Executive Officer | 0 companies |