Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Francis Sprinterservice AS
AS
Active
Org 911868628
Bedriftsveien 10, 0950
Oslo
Repair and maintenance of motor vehicles
·
NACE 9531
Est. 2013 · 13 years old
13 employees
Monitor
Share
Norway
/
Companies
/
Repair and maintenance of motor vehicles
/
Francis Sprinterservice AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
14M
10M
7M
3M
0M
2017: 4M
4M
2017
2018: 6M (+50% vs 2017)
6M
+50%
2018
2019: 11M (+83% vs 2018)
11M
+83%
2019
2020: 10M (-9% vs 2019)
10M
-9%
2020
2021: 11M (+10% vs 2020)
11M
+10%
2021
EBITDA
NOK millions
0M
0M
-1M
-1M
-1M
2017: 0M
0M
2017
2018: -1M
-1M
2018
2019: -1M (0% vs 2018)
-1M
0%
2019
2020: 0M (+100% vs 2019)
0M
2020
2021: -1M
-1M
2021
Income statement
NOK thousands
Item
2021
2020
2019
2018
2017
Revenue
10 815
9 527
11 373
6 477
3 659
Staff expenses
−3 426
−2 784
−2 802
−2 065
−1 259
EBITDA
−630
41
−936
−737
−260
Depreciation & amort.
−149
−149
−87
−0
−0
EBIT
−779
−108
−1 022
−737
−260
Net financials
−93
−60
−42
−22
−24
Profit before tax
−873
−168
−1 065
−759
−284
Tax
−0
−0
−0
−0
−0
Net profit
−873
−168
−1 065
−759
−284
Balance sheet
NOK thousands
Item
2021
2020
2019
2018
2017
Total assets
2 909
1 561
1 612
2 586
884
Equity
−3 160
−2 288
−2 120
−1 055
−296
Long-term debt
287
235
191
1 119
320
Short-term debt
5 782
3 614
3 540
2 522
860
Total debt
6 069
3 849
3 731
3 641
1 180
Financial ratios
5-year trend
EBITDA margin
−5,8 %
This company
15,8 %
Market median
This company
Market median
137% below market
2017
2021
Equity ratio
−108,6 %
This company
38,2 %
Market median
This company
Market median
384% below market
2017
2021
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2017
2021
Net profit margin
−8,1 %
This company
8,1 %
Market median
This company
Market median
200% below market
2017
2021
Asset turnover
3,72×
This company
1,12×
Market median
This company
Market median
232% above market
2017
2021
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on Francis Sprinterservice AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network