| Revenue | NOK 178,9M | -6% |
| EBITDA | NOK 10M | +99% |
| Net profit | NOK 5M | +63% |
| Total assets | NOK 66,6M | -2% |
| Equity | NOK 27,3M | +18% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 115 859 | 108 748 | 146 742 | 190 995 | 178 923 |
| Staff expenses | −24 502 | −25 329 | −35 289 | −40 860 | −49 921 |
| EBITDA | 5 283 | 4 920 | 6 555 | 5 007 | 9 986 |
| Depreciation & amort. | −3 031 | −1 463 | −2 159 | −3 062 | −3 446 |
| EBIT | 2 252 | 3 457 | 4 396 | 1 945 | 6 540 |
| Net financials | −601 | −1 010 | 303 | 1 986 | −139 |
| Profit before tax | 1 650 | 2 447 | 4 699 | 3 931 | 6 402 |
| Tax | 380 | 555 | 1 053 | 894 | 1 445 |
| Net profit | 1 271 | 1 893 | 3 647 | 3 037 | 4 956 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 032 | 38 360 | 60 986 | 67 877 | 66 607 |
| Equity | 17 354 | 19 246 | 21 393 | 23 084 | 27 260 |
| Long-term debt | 2 854 | 2 258 | 5 211 | 8 953 | 6 906 |
| Short-term debt | 21 824 | 16 855 | 34 382 | 35 839 | 32 441 |
| Total debt | 24 678 | 19 114 | 39 593 | 44 793 | 39 347 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 97.6% | 97.6% | 2024 | |
| Individual | 1.37% | 1.37% | 2024 | |
| Individual | 1.03% | 1.03% | 2022 | |
| Individual | 1.03% | 1.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Michalsen | Chief Executive Officer | 0 companies |
| Tore Haga | Board of Directors | 0 companies |
| Bjørn Johan Sjaastad | Board of Directors | 0 companies |