| Revenue | NOK 0 | — |
| EBITDA | NOK -99K | +2% |
| Net profit | NOK -61,6M | +21% |
| Total assets | NOK 44M | +0% |
| Equity | NOK -662,4M | -10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −84 | −568 | −41 | −102 | −99 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −84 | −568 | −41 | −102 | −99 |
| Net financials | −35 955 | −257 544 | −231 466 | −78 080 | −61 545 |
| Profit before tax | −36 040 | −258 112 | −231 507 | −78 182 | −61 645 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −36 040 | −258 112 | −231 507 | −78 182 | −61 645 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 465 018 | 250 563 | 70 196 | 44 113 | 44 015 |
| Equity | −32 934 | −291 046 | −522 544 | −600 725 | −662 370 |
| Long-term debt | 497 952 | 541 506 | 592 739 | 644 826 | 706 385 |
| Short-term debt | 0 | 104 | 1 | 12 | 0 |
| Total debt | 497 952 | 541 609 | 592 740 | 644 838 | 706 385 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KP Contact Person | Contact Person | 2022 |
| Former (1) | ||
EG Contact Person | Contact Person | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Collage Midco Sarl | Company | 89.43% | 89.43% | 2024 |
| Individual | 69.46% | 69.46% | 2022 | |
Collage Midco Sarl | Company | 69.46% | 69.46% | 2023 |
Collage Midco Sarl | Company | 19.97% | 19.97% | 2023 |
Collage Midco S.A.R.L | Company | 19.97% | 19.97% | 2022 |
| Company | 2.67% | 2.67% | 2024 | |
| Company | 2.05% | 2.05% | 2024 | |
| Company | 1.16% | 1.16% | 2024 | |
| Company | 1.03% | 1.03% | 2024 | |
| Company | 1.03% | 1.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Preben Sæveland | Contact Person | 0 companies |
| Even Gjesdal | Contact Person | 0 companies |
| Kristian Diesen | Board of Directors | 0 companies |
| Marcus Billman | Chairman | 0 companies |
| Antti Ville Arthur Grönlund | Board of Directors | 0 companies |