| Revenue | NOK 2,3M | +15% |
| EBITDA | NOK -86K | -191% |
| Net profit | NOK -44K | -175% |
| Total assets | NOK 576K | -3% |
| Equity | NOK 97K | -31% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 019 | 1 973 | 2 629 | 2 416 | 2 729 | 2 840 | 2 486 | 1 340 | 1 403 | 1 980 | 2 271 |
| Staff expenses | −295 | −490 | −535 | −629 | −701 | −751 | −521 | −287 | −141 | −405 | −727 |
| EBITDA | 25 | 332 | 95 | −272 | −275 | −81 | −124 | 20 | 173 | 94 | −86 |
| Depreciation & amort. | −4 | −65 | −44 | −77 | −114 | −122 | −79 | −79 | −17 | −24 | −20 |
| EBIT | 21 | 268 | 51 | −350 | −389 | −204 | −204 | −59 | 155 | 70 | −105 |
| Net financials | −0 | 4 | 7 | −31 | −16 | −27 | −30 | −8 | −5 | −11 | 61 |
| Profit before tax | 20 | 272 | 58 | −380 | −405 | −231 | −233 | −67 | 150 | 59 | −44 |
| Tax | 6 | 86 | 32 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 15 | 186 | 26 | −380 | −405 | −230 | −233 | −67 | 150 | 59 | −44 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 594 | 700 | 905 | 1 202 | 880 | 1 034 | 814 | 635 | 594 | 576 |
| Equity | 45 | 231 | 257 | −124 | −528 | 232 | −2 | −68 | 82 | 140 | 97 |
| Long-term debt | 3 | 0 | 0 | 90 | 74 | 56 | 35 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 364 | 443 | 939 | 1 656 | 593 | 1 001 | 882 | 553 | 453 | 479 |
| Total debt | 353 | 364 | 443 | 1 029 | 1 730 | 649 | 1 036 | 882 | 553 | 453 | 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MB Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Robert Gunnar Ohlson | Chief Executive Officer | 0 companies |
| Mona Birgit Ratejczak | Deputy Member | 0 companies |