| Revenue | NOK 7,1M | -22% |
| EBITDA | NOK 182K | -87% |
| Net profit | NOK -606K | -229% |
| Total assets | NOK 5,6M | -23% |
| Equity | NOK 1,8M | -25% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 725 | 9 505 | 9 287 | 9 037 | 7 070 |
| Staff expenses | −3 397 | −3 100 | −3 218 | −3 045 | −2 582 |
| EBITDA | 1 689 | 1 250 | 956 | 1 382 | 182 |
| Depreciation & amort. | −476 | −490 | −506 | −530 | −452 |
| EBIT | 1 213 | 760 | 450 | 852 | −270 |
| Net financials | −226 | −157 | −204 | −251 | −240 |
| Profit before tax | 987 | 603 | 246 | 601 | −510 |
| Tax | 217 | 133 | 54 | 132 | 96 |
| Net profit | 770 | 470 | 192 | 469 | −606 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 320 | 7 474 | 7 315 | 7 261 | 5 601 |
| Equity | 1 285 | 1 755 | 1 946 | 2 415 | 1 810 |
| Long-term debt | 4 120 | 3 772 | 3 449 | 3 211 | 2 872 |
| Short-term debt | 2 915 | 1 947 | 1 920 | 1 635 | 919 |
| Total debt | 7 035 | 5 719 | 5 368 | 4 846 | 3 791 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
DR Chief Executive Officer | Chief Executive Officer | 2013 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2017 – 2025 | |
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Runar Ørsvik Øye | Chief Executive Officer | 0 companies |
| Luca Mork Brandshaug | Chief Executive Officer | 0 companies |
| Daniel André Værø | Board of Directors | 0 companies |
| Espen Digernes | Chairman | 0 companies |
| Eigunn Stav Sætre | Board of Directors | 0 companies |