| Revenue | NOK 0 | — |
| EBITDA | NOK -337K | +89% |
| Net profit | NOK -650K | +81% |
| Total assets | NOK 58,6M | -3% |
| Equity | NOK 58,1M | -2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 051 | 7 846 | 4 329 | 4 118 | 3 595 | 2 294 | 4 497 | 2 714 | 8 705 | 4 190 | 5 962 | 7 060 | 7 509 | 0 | 0 |
| Staff expenses | −80 | −0 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −43 | −0 |
| EBITDA | 16 362 | 4 946 | −8 183 | 4 175 | 3 971 | 3 452 | −2 998 | 4 279 | 2 549 | −8 830 | 4 039 | 5 896 | 6 962 | 7 420 | −3 158 | −337 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 16 362 | 4 946 | −8 183 | 4 175 | 3 971 | 3 452 | −2 998 | 4 279 | 2 549 | −8 830 | 4 039 | 5 896 | 6 962 | 7 420 | −3 158 | −337 |
| Net financials | 217 | 89 | 113 | 137 | 150 | 387 | 659 | 1 816 | 268 | −2 557 | 390 | 4 868 | 16 | 11 | 38 | 27 |
| Profit before tax | 16 580 | 5 035 | −8 070 | 4 312 | 4 121 | 3 839 | −2 339 | 6 095 | 2 818 | −11 387 | 4 429 | 10 764 | 6 978 | 7 431 | −3 120 | −310 |
| Tax | 231 | 137 | 1 290 | 443 | 618 | −20 | 49 | 195 | 403 | −56 | 189 | −5 | 241 | 497 | 279 | 340 |
| Net profit | 16 349 | 4 897 | −9 360 | 3 868 | 3 503 | 3 859 | −2 389 | 5 901 | 2 415 | −11 331 | 4 240 | 10 769 | 6 737 | 6 934 | −3 400 | −650 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 414 | 52 533 | 43 348 | 44 964 | 46 043 | 49 541 | 47 065 | 50 432 | 52 753 | 39 111 | 42 421 | 52 771 | 58 076 | 62 907 | 60 148 | 58 562 |
| Equity | 82 868 | 46 331 | 36 972 | 40 840 | 44 343 | 48 202 | 45 573 | 50 123 | 52 538 | 37 020 | 41 260 | 49 030 | 55 767 | 62 700 | 59 301 | 58 097 |
| Long-term debt | 0 | 0 | 1 297 | 1 064 | 1 033 | 395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 |
| Short-term debt | 12 446 | 5 502 | 5 079 | 3 060 | 668 | 945 | 1 492 | 309 | 215 | 2 091 | 1 161 | 3 741 | 2 309 | 207 | 848 | 383 |
| Total debt | 15 546 | 6 202 | 6 376 | 4 125 | 1 701 | 1 339 | 1 492 | 309 | 215 | 2 091 | 1 161 | 3 741 | 2 309 | 207 | 848 | 465 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.5% | 22.5% | 2022 | |
| Individual | 22.5% | 22.5% | 2022 | |
| Individual | 22.5% | 22.5% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|