| Revenue | NOK 0 | — |
| EBITDA | NOK -106K | -160% |
| Net profit | NOK -624K | -8% |
| Total assets | NOK 180,2M | -2% |
| Equity | NOK 170,7M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 519 | 9 952 | 16 749 | 11 379 | 17 664 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −7 626 | −8 059 | −10 544 | −5 604 | −4 040 | −33 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 261 | −4 149 | −2 228 | −884 | 7 239 | −262 | −56 | −27 | −58 | −41 | −106 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 261 | −4 149 | −2 228 | −884 | 7 239 | −262 | −56 | −27 | −58 | −41 | −106 |
| Net financials | −92 | 4 691 | 3 584 | 785 | 942 | 454 | 2 635 | −469 | −536 | −538 | −518 |
| Profit before tax | −5 353 | 542 | 1 356 | −99 | 8 181 | 192 | 2 578 | −496 | −594 | −579 | −624 |
| Tax | −1 445 | 217 | −330 | 29 | 1 882 | 42 | 567 | −0 | −0 | −0 | −0 |
| Net profit | −3 908 | 325 | 1 686 | −128 | 6 299 | 150 | 2 011 | −496 | −594 | −579 | −624 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 177 813 | 173 794 | 175 252 | 187 537 | 198 259 | 178 195 | 180 255 | 180 246 | 180 245 | 184 017 | 180 249 |
| Equity | 163 418 | 163 744 | 165 429 | 165 302 | 169 177 | 169 177 | 169 177 | 168 682 | 168 088 | 171 286 | 170 662 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 628 | 7 968 | 8 487 | 11 565 | 12 153 | 12 728 | 9 550 |
| Short-term debt | 14 394 | 10 051 | 9 823 | 22 235 | 22 454 | 1 050 | 2 591 | 0 | 4 | 3 | 37 |
| Total debt | 14 394 | 10 051 | 9 823 | 22 235 | 29 082 | 9 018 | 11 078 | 11 565 | 12 157 | 12 731 | 9 588 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borgestad Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Fjeld | Board of Directors | 0 companies |
| Pål Feen Larsen | Chairman | 0 companies |
| Christen Knudsen | Chairman | 0 companies |