| Revenue | NOK 67,3M | +14% |
| EBITDA | NOK 17M | +20% |
| Net profit | NOK 13M | +20% |
| Total assets | NOK 31,8M | +15% |
| Equity | NOK 5M | -5% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 329 | 45 682 | 48 312 | 58 756 | 67 259 |
| Staff expenses | −24 951 | −26 557 | −23 613 | −21 793 | −21 777 |
| EBITDA | 2 561 | 3 491 | 8 446 | 14 116 | 16 990 |
| Depreciation & amort. | −592 | −565 | −507 | −391 | −194 |
| EBIT | 1 968 | 2 925 | 7 939 | 13 725 | 16 796 |
| Net financials | −6 | −2 | 155 | 153 | −117 |
| Profit before tax | 1 962 | 2 923 | 8 093 | 13 878 | 16 679 |
| Tax | 435 | 646 | 1 781 | 3 078 | 3 673 |
| Net profit | 1 527 | 2 277 | 6 313 | 10 800 | 13 006 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 167 | 12 108 | 19 058 | 27 503 | 31 763 |
| Equity | 2 707 | 3 197 | 3 081 | 5 224 | 4 988 |
| Long-term debt | 0 | 0 | 0 | 4 100 | 0 |
| Short-term debt | 8 460 | 8 912 | 15 977 | 18 179 | 26 776 |
| Total debt | 8 460 | 8 912 | 15 977 | 22 279 | 26 776 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
TL Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Løvoll | Chief Executive Officer | 0 companies |
| Øystein Moe | Chief Executive Officer | 0 companies |
| Aleksandar Babic | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Tommy Fredriksen | Board of Directors | 0 companies |
| Thomas Holten Mysterud | Board of Directors | 0 companies |