| Revenue | NOK 19,8M | +28% |
| EBITDA | NOK 2,9M | +359% |
| Net profit | NOK 6,5M | +87% |
| Total assets | NOK 20,7M | +26% |
| Equity | NOK 16,5M | +44% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 122 085 | 144 164 | 96 124 | 15 507 | 19 800 |
| Staff expenses | −57 007 | −67 373 | −44 476 | −7 366 | −9 658 |
| EBITDA | 59 626 | 70 713 | 42 813 | −1 103 | 2 856 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 59 626 | 70 713 | 42 813 | −1 103 | 2 856 |
| Net financials | 1 636 | 3 607 | 6 094 | 4 465 | 4 558 |
| Profit before tax | 61 263 | 74 319 | 48 907 | 3 363 | 7 414 |
| Tax | 15 136 | 18 297 | 11 353 | −84 | 962 |
| Net profit | 46 127 | 56 022 | 37 555 | 3 446 | 6 453 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 121 880 | 150 811 | 104 184 | 16 393 | 20 717 |
| Equity | 8 274 | 11 668 | 8 012 | 11 458 | 16 462 |
| Long-term debt | 2 | 4 | 13 | 0 | 5 |
| Short-term debt | 113 604 | 139 139 | 96 159 | 4 934 | 4 250 |
| Total debt | 113 606 | 139 143 | 96 172 | 4 934 | 4 255 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
BG Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 77.65% | 77.65% | 2024 | |
| Company | 6.47% | 6.47% | 2024 | |
| Company | 6.47% | 6.47% | 2022 | |
| Company | 6.47% | 6.47% | 2024 | |
| Company | 5.03% | 5.03% | 2024 | |
| Company | 2.91% | 2.91% | 2024 | |
| Company | 1.47% | 1.47% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Børli Edvardsen | Chief Executive Officer | 0 companies |
| Bjørn Gustav Ter Jung | Chief Executive Officer | 0 companies |
| Mads Henrik Syversen | Board of Directors | 0 companies |
| Arthur Sletteberg | Chairman | 0 companies |
| Kristoffer Bjarne Røhne | Board of Directors | 0 companies |
| Kjetil Ramslie Bakken | Board of Directors | 0 companies |
| Philip Christian Frøyland | Board of Directors | 0 companies |
| Petter Bakken | Board of Directors | 0 companies |
| Hege Marthinussen | Chairman | 0 companies |