| Revenue | NOK 7,9M | +6% |
| EBITDA | NOK 2,1M | +26% |
| Net profit | NOK 1,4M | +31% |
| Total assets | NOK 3,9M | +2% |
| Equity | NOK 1,1M | +4% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 413 | 4 929 | 5 113 | 7 296 | 7 728 | 8 011 | 7 222 | 7 324 | 6 978 | 6 674 | 7 466 | 7 900 |
| Staff expenses | −2 120 | −2 151 | −2 158 | −3 211 | −3 447 | −3 667 | −4 398 | −3 011 | −3 099 | −2 694 | −3 008 | −3 056 |
| EBITDA | 286 | 1 279 | 1 712 | 1 522 | 758 | 853 | 109 | 1 733 | 904 | 996 | 1 627 | 2 058 |
| Depreciation & amort. | −49 | −40 | −55 | −444 | −208 | −208 | −214 | −209 | −295 | −295 | −217 | −211 |
| EBIT | 237 | 1 239 | 1 657 | 1 079 | 549 | 645 | −104 | 1 523 | 608 | 700 | 1 410 | 1 846 |
| Net financials | 2 | 5 | 12 | 9 | 35 | 6 | 7 | 4 | −7 | −1 | 8 | 7 |
| Profit before tax | 239 | 1 244 | 1 669 | 1 087 | 584 | 651 | −98 | 1 528 | 602 | 699 | 1 418 | 1 854 |
| Tax | 67 | 335 | 448 | 271 | 139 | 148 | −21 | 336 | 132 | 154 | 312 | 409 |
| Net profit | 172 | 909 | 1 221 | 817 | 445 | 502 | −76 | 1 192 | 469 | 545 | 1 106 | 1 445 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 729 | 1 900 | 3 366 | 4 268 | 3 297 | 3 763 | 3 696 | 3 483 | 3 366 | 3 153 | 3 810 | 3 875 |
| Equity | 202 | 611 | 1 432 | 1 749 | 1 894 | 1 996 | 1 220 | 2 412 | 1 476 | 1 021 | 1 027 | 1 072 |
| Long-term debt | 0 | 0 | 51 | 26 | 31 | 26 | 4 | 5 | 10 | 1 | 2 | 10 |
| Short-term debt | 527 | 1 289 | 1 882 | 2 493 | 1 371 | 1 741 | 2 472 | 1 066 | 1 880 | 2 131 | 2 781 | 2 792 |
| Total debt | 527 | 1 289 | 1 934 | 2 519 | 1 403 | 1 767 | 2 476 | 1 071 | 1 890 | 2 132 | 2 783 | 2 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tannlege Hamid Hosseini As | Company | 50.0% | 50.0% | 2022 |
Mith Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Seyed Hamid Hosseini | Chief Executive Officer | 0 companies |
| Christine Løge Skuland | Chairman | 0 companies |