| Revenue | NOK 50K | +0% |
| EBITDA | NOK -28K | -194% |
| Net profit | NOK -112K | +24% |
| Total assets | NOK 1M | +1548% |
| Equity | NOK 499K | +228% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 0 | 0 | 0 | 0 | 58 | 50 | 50 | 50 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −41 | −24 | −41 | −27 | −26 | 38 | 28 | 30 | −28 |
| Depreciation & amort. | −2 | −49 | −81 | −97 | −103 | −109 | −124 | −142 | −47 |
| EBIT | −44 | −73 | −122 | −123 | −129 | −71 | −96 | −112 | −76 |
| Net financials | −5 | −20 | −15 | −9 | −12 | −20 | −26 | −36 | −37 |
| Profit before tax | −49 | −94 | −137 | −133 | −141 | −90 | −122 | −148 | −112 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −49 | −94 | −137 | −133 | −141 | −90 | −122 | −148 | −112 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 386 | 377 | 279 | 206 | 144 | 148 | 61 | 1 000 |
| Equity | 101 | 7 | 245 | 112 | −29 | −120 | −241 | −389 | 499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 379 | 132 | 167 | 236 | 264 | 390 | 450 | 501 |
| Total debt | 142 | 379 | 132 | 167 | 236 | 264 | 390 | 450 | 501 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Borge | Chairman | 0 companies |
| Geir Hurlen | Board of Directors | 0 companies |
| Birthe Molvik Borge | Board of Directors | 0 companies |