| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | +67% |
| Net profit | NOK -34K | +73% |
| Total assets | NOK 655K | -2% |
| Equity | NOK -1,8M | -2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 520 | 18 709 | 42 263 | 12 288 | 3 077 | 1 074 | 0 |
| Staff expenses | −0 | −0 | −0 | −1 095 | −14 749 | −30 962 | −9 362 | −3 676 | −1 073 | −0 |
| EBITDA | −7 | −13 | −40 | 73 | 1 985 | 3 749 | 197 | −1 544 | −105 | −34 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −21 | −90 | −101 | −113 | −26 | −0 |
| EBIT | −7 | −13 | −40 | 73 | 1 964 | 3 659 | 96 | −1 657 | −131 | −34 |
| Net financials | 0 | 0 | 0 | −0 | −8 | −21 | −24 | 4 | 0 | −0 |
| Profit before tax | −7 | −13 | −40 | 73 | 1 956 | 3 639 | 72 | −1 652 | −131 | −34 |
| Tax | −0 | −0 | −0 | 0 | 470 | 841 | 17 | −3 | −5 | −0 |
| Net profit | −7 | −13 | −40 | 73 | 1 486 | 2 797 | 54 | −1 649 | −126 | −34 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 2 | 5 | 412 | 9 357 | 11 320 | 5 550 | 931 | 672 | 655 |
| Equity | 10 | −3 | −43 | 30 | 60 | 30 | 30 | −1 619 | −1 745 | −1 780 |
| Long-term debt | 0 | 5 | 48 | 0 | 10 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 382 | 9 287 | 11 289 | 5 520 | 2 551 | 2 417 | 2 435 |
| Total debt | 0 | 5 | 48 | 382 | 9 297 | 11 290 | 5 520 | 2 551 | 2 417 | 2 435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KM Deputy Member | Deputy Member | 2013 | — | — |
AW Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cnp Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Arild Renstrøm | Chief Executive Officer | 0 companies |
| Kathrine Møller | Deputy Member | 0 companies |
| Arild Wictor Renstrøm | Deputy Member | 0 companies |
| Stian Møller | Chairman | 0 companies |