| Revenue | NOK 0 | — |
| EBITDA | NOK -1,7M | +15% |
| Net profit | NOK 2,3M | -89% |
| Total assets | NOK 131,7M | +15% |
| Equity | NOK 48,5M | +5% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −342 | −342 | −428 | −428 | −1 066 | −799 | −1 215 | −1 586 | −1 708 |
| EBITDA | −669 | −365 | −12 | −402 | −374 | −459 | −459 | −1 098 | −1 451 | −1 264 | −2 040 | −1 728 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −669 | −365 | −12 | −402 | −374 | −459 | −459 | −1 098 | −1 451 | −1 264 | −2 040 | −1 728 |
| Net financials | 8 271 | 863 | 8 216 | 16 806 | 9 986 | 2 815 | 8 000 | 1 098 | 1 497 | 37 564 | 29 406 | 4 735 |
| Profit before tax | 7 602 | 498 | 8 203 | 16 404 | 9 613 | 2 356 | 7 541 | −1 | 47 | 36 300 | 27 367 | 3 007 |
| Tax | −13 | 134 | 1 871 | 4 101 | 340 | 542 | 1 659 | −0 | 10 | 7 986 | 6 021 | 668 |
| Net profit | 7 615 | 364 | 6 332 | 12 303 | 9 273 | 1 814 | 5 882 | −1 | 37 | 28 314 | 21 345 | 2 339 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 702 | 21 076 | 28 925 | 31 207 | 37 325 | 39 809 | 52 373 | 52 248 | 52 295 | 155 071 | 115 022 | 131 723 |
| Equity | 7 639 | 8 002 | 14 334 | 26 637 | 35 198 | 37 012 | 42 894 | 42 893 | 42 930 | 40 444 | 46 189 | 48 528 |
| Long-term debt | 14 060 | 12 492 | 12 270 | 0 | 0 | 0 | 0 | 0 | 0 | 18 500 | 16 500 | 50 500 |
| Short-term debt | 3 | 582 | 2 320 | 4 570 | 2 127 | 2 797 | 9 479 | 9 355 | 9 365 | 96 127 | 52 332 | 32 695 |
| Total debt | 14 063 | 13 074 | 14 591 | 4 570 | 2 127 | 2 797 | 9 479 | 9 355 | 9 365 | 114 627 | 68 832 | 83 195 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roar Paulsrud As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Paulsrud | Chairman | 0 companies |
| Thomas Engløkken | Board of Directors | 0 companies |
| Knut Collett Mellbye | Board of Directors | 0 companies |