| Revenue | NOK 1,9M | -11% |
| EBITDA | NOK 13K | -84% |
| Net profit | NOK 13K | -80% |
| Total assets | NOK 1,7M | -4% |
| Equity | NOK 1,3M | +1% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 132 | 1 721 | 1 676 | 1 629 | 1 451 | 1 548 | 1 845 | 2 092 | 1 932 | 2 107 | 1 866 |
| Staff expenses | −792 | −953 | −1 078 | −1 211 | −1 097 | −1 076 | −1 217 | −1 507 | −1 350 | −1 699 | −1 545 |
| EBITDA | 127 | 548 | 240 | 68 | 82 | 101 | 145 | 184 | 63 | 84 | 13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 127 | 548 | 240 | 68 | 82 | 101 | 145 | 184 | 63 | 84 | 13 |
| Net financials | 0 | 1 | −1 | 1 | 1 | 0 | 0 | 2 | 2 | 3 | 4 |
| Profit before tax | 128 | 549 | 239 | 69 | 83 | 101 | 145 | 186 | 65 | 87 | 17 |
| Tax | 36 | 148 | 66 | 18 | 20 | 24 | 32 | 41 | 14 | 19 | 4 |
| Net profit | 92 | 401 | 173 | 51 | 63 | 77 | 113 | 145 | 51 | 68 | 13 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 1 017 | 1 091 | 1 120 | 1 164 | 1 133 | 1 517 | 1 661 | 1 561 | 1 758 | 1 691 |
| Equity | 122 | 523 | 696 | 746 | 809 | 886 | 999 | 1 144 | 1 195 | 1 262 | 1 276 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 493 | 395 | 374 | 355 | 247 | 518 | 517 | 366 | 495 | 415 |
| Total debt | 524 | 494 | 395 | 374 | 355 | 247 | 518 | 517 | 366 | 495 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Deputy Member | Deputy Member | 2016 | — | — |
DI Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Bjørkedal | Deputy Member | 0 companies |
| Dag Inge Bjørkedal | Chief Executive Officer | 0 companies |