| Revenue | NOK 16,5M | -9% |
| EBITDA | NOK -8K | -101% |
| Net profit | NOK -220K | -136% |
| Total assets | NOK 7,9M | +29% |
| Equity | NOK 2,3M | -9% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 657 | 12 651 | 10 860 | 7 964 | 7 771 | 6 051 | 8 057 | 10 572 | 13 585 | 18 538 | 18 160 | 16 460 |
| Staff expenses | −2 118 | −3 547 | −2 567 | −0 | −1 529 | −1 254 | −1 341 | −2 346 | −2 839 | −3 811 | −4 827 | −5 243 |
| EBITDA | −620 | 752 | 488 | −356 | −216 | 154 | 979 | 1 397 | 3 377 | 4 686 | 1 090 | −8 |
| Depreciation & amort. | −188 | −341 | −359 | −382 | −488 | −375 | −356 | −345 | −301 | −331 | −344 | −206 |
| EBIT | −807 | 411 | 129 | −738 | −705 | −220 | 623 | 1 052 | 3 076 | 4 355 | 746 | −214 |
| Net financials | −19 | −29 | −10 | −12 | −43 | −60 | −36 | −273 | 53 | 104 | 15 | −6 |
| Profit before tax | −826 | 382 | 118 | −749 | −747 | −281 | 586 | 779 | 3 130 | 4 459 | 762 | −220 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 21 | 669 | 1 051 | 145 | −0 |
| Net profit | −826 | 382 | 118 | −749 | −747 | −281 | 586 | 758 | 2 461 | 3 408 | 616 | −220 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 117 | 2 355 | 1 917 | 1 891 | 1 064 | 2 215 | 3 008 | 3 144 | 5 619 | 6 586 | 6 164 | 7 929 |
| Equity | −26 | 356 | 475 | −275 | −1 022 | −1 287 | −281 | 516 | 2 502 | 1 910 | 2 526 | 2 306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 488 | 475 | 433 | 388 | 318 | 855 | 1 393 |
| Short-term debt | 2 142 | 1 999 | 1 442 | 2 166 | 2 086 | 3 015 | 2 815 | 2 195 | 2 729 | 4 358 | 2 783 | 4 230 |
| Total debt | 2 142 | 1 999 | 1 442 | 2 166 | 2 086 | 3 502 | 3 289 | 2 628 | 3 117 | 4 677 | 3 638 | 5 623 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.L Holding As | Company | 51.0% | 51.0% | 2024 |
Kbe As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Andre Larsen | Chairman | 0 companies |
| Daniel Mekki | Board of Directors | 0 companies |