| Revenue | NOK 646K | +13% |
| EBITDA | NOK 451K | +26% |
| Net profit | NOK -40K | -123% |
| Total assets | NOK 10,8M | -9% |
| Equity | NOK 1,5M | -3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 334 | 525 | 600 | 543 | 533 | 570 | 564 | 510 | 494 | 557 | 572 | 646 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 241 | 401 | 459 | 399 | 394 | 437 | 362 | 143 | 293 | 376 | 359 | 451 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 241 | 401 | 459 | 399 | 394 | 437 | 362 | 143 | 293 | 376 | 359 | 451 |
| Net financials | −128 | −183 | −185 | −99 | −529 | −151 | −217 | −193 | 256 | −1 054 | −148 | −491 |
| Profit before tax | 113 | 218 | 275 | 300 | −135 | 286 | 144 | −51 | 550 | −678 | 211 | −40 |
| Tax | 32 | 59 | 73 | 62 | 38 | 37 | −0 | −0 | −0 | −0 | 36 | −0 |
| Net profit | 81 | 159 | 201 | 238 | −174 | 249 | 144 | −51 | 550 | −678 | 176 | −40 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 076 | 5 549 | 5 622 | 8 081 | 7 897 | 8 140 | 8 238 | 8 210 | 9 066 | 8 410 | 11 908 | 10 805 |
| Equity | 697 | 856 | 1 057 | 1 296 | 1 122 | 1 371 | 1 515 | 1 465 | 2 015 | 1 337 | 1 512 | 1 473 |
| Long-term debt | 2 336 | 4 584 | 4 468 | 6 700 | 6 700 | 6 700 | 6 700 | 6 700 | 7 000 | 7 000 | 7 000 | 7 000 |
| Short-term debt | 43 | 109 | 96 | 85 | 75 | 69 | 23 | 45 | 52 | 73 | 3 395 | 2 332 |
| Total debt | 2 379 | 4 693 | 4 564 | 6 785 | 6 775 | 6 769 | 6 723 | 6 745 | 7 052 | 7 073 | 10 395 | 9 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2013 | — | — |
JA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Haavaldsen | Deputy Member | 0 companies |
| Johan Andreas Haavaldsen | Deputy Member | 0 companies |
| Alf Petter Maaseide | Chairman | 0 companies |