| Revenue | NOK 22,7M | -14% |
| EBITDA | NOK 726K | +7% |
| Net profit | NOK 239K | +220% |
| Total assets | NOK 13,5M | -3% |
| Equity | NOK 5,9M | -14% |
| Employees | 26 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 886 | 27 148 | 28 097 | 27 228 | 24 030 | 24 155 | 21 229 | 22 451 | 24 813 | 28 761 | 26 283 | 22 654 |
| Staff expenses | −2 297 | −2 615 | −3 152 | −3 238 | −4 083 | −3 563 | −3 751 | −4 018 | −3 988 | −3 937 | −5 127 | −4 201 |
| EBITDA | 5 490 | 5 077 | 2 286 | 3 192 | −117 | 3 378 | 358 | 2 334 | 2 017 | 3 924 | 679 | 726 |
| Depreciation & amort. | −264 | −274 | −343 | −224 | −233 | −234 | −290 | −442 | −446 | −440 | −439 | −394 |
| EBIT | 5 226 | 4 803 | 1 943 | 2 968 | −350 | 3 144 | 67 | 1 893 | 1 571 | 3 483 | 240 | 332 |
| Net financials | 5 | −63 | −140 | −15 | −3 | 12 | −11 | −33 | −30 | −42 | −142 | −26 |
| Profit before tax | 5 231 | 4 740 | 1 803 | 2 953 | −353 | 3 157 | 57 | 1 859 | 1 541 | 3 441 | 98 | 306 |
| Tax | 1 466 | 1 280 | 487 | 746 | −67 | 740 | 19 | 409 | 340 | 758 | 24 | 67 |
| Net profit | 3 765 | 3 460 | 1 315 | 2 208 | −286 | 2 417 | 38 | 1 450 | 1 201 | 2 683 | 75 | 239 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 378 | 16 973 | 18 538 | 19 748 | 20 104 | 21 148 | 22 066 | 13 171 | 16 280 | 17 630 | 13 839 | 13 476 |
| Equity | 1 955 | 5 415 | 6 730 | 8 938 | 8 652 | 8 704 | 5 742 | 7 192 | 4 393 | 6 751 | 6 902 | 5 941 |
| Long-term debt | 0 | −9 | 733 | 577 | 563 | 0 | 879 | 764 | 634 | 513 | 391 | 273 |
| Short-term debt | 12 423 | 11 567 | 11 076 | 10 234 | 10 889 | 12 444 | 15 445 | 5 215 | 11 254 | 10 366 | 6 546 | 7 262 |
| Total debt | 12 423 | 11 558 | 11 808 | 10 811 | 11 452 | 12 444 | 16 324 | 5 979 | 11 888 | 10 879 | 6 937 | 7 535 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svamo Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Margareta Svamo Jørgensen | Chairman | 0 companies |
| Anders Svamo Jørgensen | Board of Directors | 0 companies |