| Revenue | NOK 75,7M | — |
| EBITDA | NOK -7,6M | -110% |
| Net profit | NOK 25,5M | +168% |
| Total assets | NOK 123,7M | -98% |
| Equity | NOK 103,5M | -30% |
| Employees | 50 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 744 |
| Staff expenses | −0 | −3 042 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −48 557 |
| EBITDA | 0 | −5 396 | 3 276 | 1 411 | 2 516 | 10 692 | 19 688 | 17 038 | 25 227 | 47 548 | 77 903 | −7 617 |
| Depreciation & amort. | −0 | −540 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −31 |
| EBIT | 0 | −5 936 | 3 276 | 1 411 | 2 516 | 10 692 | 19 688 | 17 038 | 25 227 | 47 548 | 77 903 | −7 647 |
| Net financials | 0 | 17 | 95 | 13 | −4 477 | 1 165 | −28 883 | 100 649 | 96 086 | 44 575 | 356 548 | 33 123 |
| Profit before tax | 0 | −5 919 | −2 943 | −11 879 | −31 022 | 11 857 | −9 195 | 117 687 | 121 313 | 92 123 | 434 452 | 25 475 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −5 919 | −2 943 | −11 879 | −31 022 | −26 606 | −29 298 | −44 241 | −23 362 | −29 706 | −37 269 | 25 475 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 279 | 16 850 | 94 770 | 364 784 | 521 789 | 823 874 | 1 166 980 | 2 732 632 | 3 983 144 | 6 186 278 | 123 666 |
| Equity | — | 5 245 | 12 789 | 32 511 | 32 064 | 30 039 | 35 105 | 40 888 | 86 460 | 104 487 | 146 928 | 103 535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 132 |
| Total debt | 0 | 1 034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JC Deputy Member | Deputy Member | 2023 | — | — |
PA Deputy Member | Deputy Member | 2024 | — | — |
JC Deputy Member | Deputy Member | 2020 | — | — |
JP Deputy Member | Deputy Member | 2023 | — | — |
YY Deputy Member | Deputy Member | 2025 | — | — |
RR Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klaveness Marine Finance As | Company | 18.1% | 18.1% | 2024 |
Sector Asset Management As | Company | 14.8% | 14.8% | 2024 |
Youplus Holding Ag | Company | 12.9% | 12.9% | 2024 |
Hvam Invest As | Company | 9.8% | 9.8% | 2024 |
Songa Investments As | Company | 8.3% | 8.3% | 2024 |
Prieren As | Company | 5.7% | 5.7% | 2024 |
Askeladden Holding As | Company | 4.9% | 4.9% | 2024 |
Rebelijo As | Company | 4.2% | 4.2% | 2024 |
Albatross Investment As | Company | 3.2% | 3.2% | 2024 |
Excel Bangkok Co Ltd | Company | 2.0% | 2.0% | 2022 |
Excel (Australasia) Pty Ltd | Company | 1.7% | 1.7% | 2024 |
Tucan Holding As | Company | 1.6% | 1.6% | 2024 |
Ase Invest As | Company | 1.6% | 1.6% | 2024 |
Vasconia Invest As | Company | 1.3% | 1.3% | 2024 |
As Trym | Company | 1.2% | 1.2% | 2024 |
Ambrosia As | Company | 1.1% | 1.1% | 2024 |
Høgset Holding As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Erdal | Chief Executive Officer | 0 companies |
| Jacob Cornelius Øxnevad Ziesler | Deputy Member | 0 companies |
| Per Asbjørn Flugstad | Deputy Member | 0 companies |
| Jon Christian Syvertsen | Deputy Member | 0 companies |
| Jan Petter Opedal | Deputy Member | 0 companies |
| Yuxin Yang | Deputy Member | 0 companies |
| Robin Rakvåg | Deputy Member | 0 companies |
| Gro Merete Brækken | Deputy Chairman | 0 companies |
| Fredrik Platou | Board of Directors | 0 companies |
| Jan Martin Hunderi | Board of Directors | 0 companies |
| Camilla Berge Kamberg | Board of Directors | 0 companies |
| Jens Kristian Bøe | Board of Directors | 0 companies |
| Peter Ulrik Hammerich | Chairman | 0 companies |
| Wollert Hvide | Board of Directors | 0 companies |
| Arne Marius Roel Kirknes | Board of Directors | 0 companies |