| Revenue | NOK 0 | — |
| EBITDA | NOK -56K | -10% |
| Net profit | NOK 4M | -62% |
| Total assets | NOK 30,3M | -17% |
| Equity | NOK 28,3M | +8% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −116 | −90 | −109 | −56 | −93 | −59 | −50 | −215 | −88 | −80 | −51 | −56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −116 | −90 | −109 | −56 | −93 | −59 | −50 | −215 | −88 | −80 | −51 | −56 |
| Net financials | 2 010 | 9 586 | 5 031 | 9 624 | 91 | 9 059 | 4 212 | 6 206 | 12 721 | 6 572 | 10 538 | 4 027 |
| Profit before tax | 1 895 | 9 496 | 4 922 | 9 567 | −3 | 9 000 | 4 162 | 5 990 | 12 634 | 6 492 | 10 487 | 3 971 |
| Tax | 527 | 2 565 | 1 334 | 2 392 | −0 | −0 | −0 | −0 | −0 | −22 | −8 | −12 |
| Net profit | 1 367 | 6 931 | 3 588 | 7 175 | −3 | 9 000 | 4 162 | 5 990 | 12 634 | 6 513 | 10 495 | 3 983 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 577 | 40 451 | 35 834 | 40 315 | 33 509 | 39 469 | 35 578 | 39 987 | 37 176 | 32 006 | 36 500 | 30 260 |
| Equity | 10 855 | 17 787 | 21 375 | 25 950 | 25 948 | 29 548 | 28 910 | 29 589 | 25 322 | 25 976 | 26 270 | 28 253 |
| Long-term debt | 20 598 | 20 009 | 13 125 | 9 803 | 4 885 | 5 084 | 1 726 | 1 726 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 123 | 2 655 | 1 334 | 4 562 | 2 676 | 4 838 | 4 942 | 8 672 | 11 854 | 6 031 | 10 230 | 2 007 |
| Total debt | 21 722 | 22 664 | 14 459 | 14 365 | 7 561 | 9 922 | 6 668 | 10 398 | 11 854 | 6 031 | 10 230 | 2 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Au Invest As | Company | 19.5% | 19.5% | 2024 |
Jscheie As | Company | 14.0% | 14.0% | 2024 |
Gramstad Invest As | Company | 14.0% | 14.0% | 2024 |
Øhe As | Company | 14.0% | 14.0% | 2024 |
Buljo Invest As | Company | 7.0% | 7.0% | 2024 |
Ikb As | Company | 7.0% | 7.0% | 2024 |
Aeu Invest As | Company | 7.0% | 7.0% | 2024 |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 | |
Sinus Holding As | Company | 3.5% | 3.5% | 2024 |
| Individual | 3.5% | 3.5% | 2024 | |
Bjerga Invest As | Company | 3.5% | 3.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ulvøy | Chief Executive Officer | 0 companies |
| Ørjan Homse Engstrøm | Chairman | 0 companies |
| Stian Buljo | Board of Directors | 0 companies |
| Johnny Scheie | Board of Directors | 0 companies |
| Ulf Andre Gramstad | Board of Directors | 0 companies |
| Are Emil Ulvøy | Board of Directors | 0 companies |
| Kjartan Byberg | Board of Directors | 0 companies |