| Revenue | NOK 1,4M | -14% |
| EBITDA | NOK -44K | -1547% |
| Net profit | NOK -49K | -1502% |
| Total assets | NOK 236K | -40% |
| Equity | NOK 73K | -40% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 988 | 2 722 | 2 595 | 2 275 | 2 132 | 1 875 | 1 612 | 2 050 | 1 880 | 1 635 | 1 652 | 1 427 |
| Staff expenses | −552 | −850 | −1 056 | −837 | −955 | −730 | −432 | −547 | −693 | −540 | −480 | −379 |
| EBITDA | 169 | 207 | −4 | 59 | −25 | 30 | 12 | 234 | −102 | −68 | 3 | −44 |
| Depreciation & amort. | −10 | −8 | −7 | −5 | −4 | −3 | −9 | −8 | −8 | −6 | −0 | −0 |
| EBIT | 158 | 199 | −10 | 54 | −30 | 27 | 3 | 226 | −110 | −74 | 3 | −44 |
| Net financials | 0 | −1 | 0 | 0 | 0 | 0 | 3 | 0 | 1 | 1 | 0 | −5 |
| Profit before tax | 159 | 198 | −10 | 54 | −30 | 27 | 5 | 226 | −109 | −73 | 4 | −49 |
| Tax | 44 | 54 | −0 | 10 | −0 | −0 | 0 | 50 | −0 | −0 | −0 | −0 |
| Net profit | 114 | 145 | −10 | 44 | −30 | 27 | 5 | 176 | −109 | −73 | 4 | −49 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 517 | 689 | 499 | 530 | 445 | 448 | 451 | 703 | 506 | 393 | 393 | 236 |
| Equity | 114 | 119 | 109 | 123 | 93 | 120 | 125 | 301 | 192 | 119 | 123 | 73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 402 | 570 | 391 | 407 | 352 | 328 | 325 | 402 | 314 | 274 | 270 | 163 |
| Total debt | 402 | 570 | 391 | 407 | 352 | 328 | 325 | 402 | 314 | 274 | 270 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anita Rørbakken | Chief Executive Officer | 0 companies |
| Jan Aasgaard Rørbakken | Chairman | 0 companies |