| Revenue | NOK 3,2M | +15% |
| EBITDA | NOK 1,7M | +38% |
| Net profit | NOK 1,4M | +40% |
| Total assets | NOK 7,2M | +15% |
| Equity | NOK 5,1M | +8% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 375 | 0 | 724 | 2 184 | 1 039 | 1 118 | 1 243 | 1 283 | 1 308 | 1 371 | 1 496 | 1 595 | 1 673 | 2 553 | 2 789 | 3 218 |
| Staff expenses | −0 | −0 | −372 | −0 | −616 | −669 | −700 | −742 | −766 | −830 | −907 | −919 | −1 108 | −1 085 | −1 161 | −1 190 | −0 | −0 |
| EBITDA | 0 | 0 | 659 | 0 | −244 | 1 199 | 18 | 44 | 137 | 134 | 73 | 132 | 66 | 142 | 121 | 979 | 1 203 | 1 661 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 659 | 0 | −244 | 1 199 | 18 | 44 | 137 | 134 | 73 | 132 | 66 | 142 | 121 | 979 | 1 203 | 1 661 |
| Net financials | 0 | 0 | −503 | 0 | 118 | 118 | 92 | −452 | 18 | 6 | 4 | 2 | 23 | 17 | 8 | 21 | 62 | 112 |
| Profit before tax | 0 | 0 | 157 | 0 | −126 | 1 317 | 111 | −408 | 155 | 140 | 76 | 134 | 89 | 159 | 129 | 1 000 | 1 265 | 1 773 |
| Tax | −0 | −0 | 207 | −0 | −35 | 369 | 25 | 25 | 34 | 33 | 16 | 29 | 20 | 35 | 28 | 220 | 279 | 390 |
| Net profit | 0 | 0 | −51 | 0 | −91 | 948 | 86 | −433 | 121 | 107 | 60 | 105 | 70 | 124 | 101 | 780 | 986 | 1 382 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 7 663 | — | 7 815 | 9 166 | 7 985 | 7 570 | 8 745 | 5 828 | 5 692 | 5 611 | 5 008 | 5 008 | 5 010 | 5 898 | 6 280 | 7 231 |
| Equity | — | — | 6 634 | — | 6 753 | 6 730 | 6 816 | 6 383 | 3 654 | 3 761 | 3 821 | 3 926 | 3 996 | 4 120 | 4 221 | 4 501 | 4 737 | 5 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 022 | 934 | 862 | 2 039 | 1 831 | 1 628 | 1 427 | 734 | 587 | 442 | 298 | 155 | 13 |
| Short-term debt | 0 | 0 | 151 | 0 | 242 | 1 414 | 235 | 325 | 3 052 | 236 | 242 | 258 | 278 | 301 | 347 | 1 099 | 1 388 | 2 099 |
| Total debt | 0 | 0 | 1 029 | 0 | 1 061 | 2 436 | 1 169 | 1 187 | 5 091 | 2 067 | 1 870 | 1 685 | 1 012 | 888 | 789 | 1 397 | 1 543 | 2 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tormann As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marita Nesthun | Deputy Member | 0 companies |
| Anne Line Opseth | Board of Directors | 0 companies |
| Trude Opseth | Board of Directors | 0 companies |
| Torstein Opseth | Board of Directors | 0 companies |
| Tor Opseth | Chairman | 0 companies |