| Revenue | NOK 11,7M | -24% |
| EBITDA | NOK -2,3M | -160% |
| Net profit | NOK -8,8M | -397% |
| Total assets | NOK 32,4M | -11% |
| Equity | NOK 4,5M | -66% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 675 | 1 312 | 1 179 | 1 243 | 514 | 924 | 1 533 | 3 152 | 9 131 | 12 083 | 15 482 | 11 692 |
| Staff expenses | −389 | −294 | −363 | −332 | −128 | 0 | 0 | −210 | −373 | −361 | −929 | −900 |
| EBITDA | −554 | −2 330 | −1 882 | −2 417 | −2 034 | −1 640 | 894 | 1 029 | 5 699 | 4 952 | 3 736 | −2 258 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 634 | −6 126 | −6 125 |
| EBIT | −554 | −2 330 | −1 882 | −2 417 | −2 034 | −1 640 | 894 | 1 029 | 5 699 | 3 318 | −2 390 | −8 383 |
| Net financials | −1 | −2 | 1 | −4 | −1 | −2 | −4 | −35 | −325 | −538 | −396 | −389 |
| Profit before tax | −555 | −2 332 | −1 881 | −2 421 | −2 035 | −1 641 | 890 | 993 | 5 374 | 2 780 | −2 786 | −8 772 |
| Tax | −151 | −789 | −581 | −742 | −542 | −376 | 22 | −132 | 915 | 179 | −1 020 | −0 |
| Net profit | −405 | −1 543 | −1 301 | −1 678 | −1 493 | −1 266 | 868 | 1 125 | 4 458 | 2 601 | −1 766 | −8 772 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 925 | 1 789 | 2 737 | 3 555 | 3 943 | 4 033 | 7 186 | 9 248 | 21 016 | 31 038 | 36 491 | 32 386 |
| Equity | −385 | −167 | 522 | 2 242 | 749 | −517 | 350 | 1 475 | 12 434 | 15 034 | 13 268 | 4 496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 798 | 3 441 | 3 341 | 2 532 | 11 265 | 19 768 | 24 415 |
| Short-term debt | 1 310 | 1 956 | 2 214 | 1 313 | 3 194 | 752 | 3 395 | 4 432 | 6 050 | 4 738 | 3 455 | 3 475 |
| Total debt | 1 310 | 1 956 | 2 214 | 1 313 | 3 194 | 4 550 | 6 836 | 7 772 | 8 582 | 16 004 | 23 223 | 27 890 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Appsco Inc | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Christian Karlsen | Chairman | 0 companies |
| Bård Frode Rønningen | Board of Directors | 0 companies |
| Oscar Engeli | Board of Directors | 0 companies |
| Bjørn Woxen Stubberud | Board of Directors | 0 companies |