| Revenue | NOK 7M | -28% |
| EBITDA | NOK 194K | -77% |
| Net profit | NOK -426K | -170% |
| Total assets | NOK 8,3M | -5% |
| Equity | NOK 2,6M | -42% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 296 | 18 060 | 12 324 | 14 922 | 12 862 | 15 192 | 9 973 | 11 413 | 11 180 | 9 721 | 6 963 |
| Staff expenses | −511 | −981 | −11 228 | −8 931 | −8 413 | −7 279 | −7 319 | −5 061 | −5 384 | −5 311 | −4 176 | −3 770 |
| EBITDA | −1 125 | −2 722 | 732 | −1 346 | 59 | −196 | 761 | 256 | 378 | 256 | 829 | 194 |
| Depreciation & amort. | −0 | −0 | −27 | −0 | −0 | −21 | −50 | −50 | −29 | −12 | −11 | −7 |
| EBIT | −1 125 | −2 722 | 705 | −1 346 | 59 | −217 | 711 | 207 | 349 | 244 | 818 | 188 |
| Net financials | 0 | −8 454 | 40 | −2 783 | −297 | 729 | −35 | −6 011 | −26 | −3 034 | −25 | −170 |
| Profit before tax | −1 125 | −11 175 | 745 | −4 128 | −237 | 512 | 677 | −5 804 | 323 | −2 790 | 793 | 18 |
| Tax | −304 | 119 | 348 | −46 | 96 | 266 | 150 | 47 | 96 | 48 | 182 | 444 |
| Net profit | −821 | −11 294 | 397 | −4 082 | −334 | 246 | 527 | −5 851 | 227 | −2 838 | 612 | −426 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 288 | 21 207 | 24 864 | 24 306 | 19 924 | 20 394 | 18 758 | 11 717 | 11 502 | 12 825 | 8 763 | 8 290 |
| Equity | 22 409 | 9 004 | 4 875 | 793 | 11 538 | 11 784 | 12 311 | 6 460 | 6 687 | 3 849 | 4 461 | 2 584 |
| Long-term debt | 0 | 0 | 11 617 | 11 440 | 994 | 994 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 879 | 12 203 | 8 372 | 12 074 | 7 392 | 7 616 | 6 447 | 5 257 | 4 815 | 8 976 | 4 303 | 5 706 |
| Total debt | 3 879 | 12 203 | 19 989 | 23 514 | 8 386 | 8 610 | 6 447 | 5 257 | 4 815 | 8 976 | 4 303 | 5 706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Total Consult Holding As | Company | 38.7% | 38.7% | 2024 |
I K Lykke As | Company | 36.7% | 36.7% | 2024 |
Elling Finnanger Consulting As | Company | 16.6% | 16.6% | 2023 |
Fremo Holding As | Company | 14.3% | 14.3% | 2024 |
Persa As | Company | 6.3% | 6.3% | 2024 |
Rk Reorganisering As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Ingebrigtsen | Chief Executive Officer | 0 companies |
| Egil Morten Hefte | Board of Directors | 0 companies |
| Christian Lykke | Board of Directors | 0 companies |
| Jan Fjeldsæter | Board of Directors | 0 companies |
| Erik Fremstad | Chairman | 0 companies |
| Ole Erik Fremo | Board of Directors | 0 companies |