| Revenue | NOK 1,7M | +6% |
| EBITDA | NOK 1M | -7% |
| Net profit | NOK -415K | -61% |
| Total assets | NOK 16,8M | +0% |
| Equity | NOK -1,8M | -29% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 304 | 328 | 412 | 481 | 497 | 543 | 533 | 1 207 | 1 354 | 1 563 | 1 663 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 | 198 | 198 | 214 | 282 | 238 | 280 | 249 | 775 | 897 | 1 076 | 1 002 |
| Depreciation & amort. | −35 | −112 | −112 | −115 | −122 | −128 | −133 | −129 | −465 | −544 | −315 | −319 |
| EBIT | −18 | 86 | 85 | 99 | 160 | 109 | 148 | 121 | 310 | 353 | 761 | 683 |
| Net financials | −33 | −105 | −101 | −98 | −119 | −106 | −119 | −320 | −760 | −836 | −1 018 | −1 097 |
| Profit before tax | −51 | −19 | −16 | 1 | 41 | 3 | 29 | −199 | −450 | −484 | −257 | −415 |
| Tax | −8 | −5 | −3 | 2 | 12 | 4 | 9 | −44 | −97 | 177 | −0 | −0 |
| Net profit | −44 | −14 | −13 | −1 | 29 | −1 | 20 | −155 | −354 | −661 | −257 | −415 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 617 | 2 664 | 2 586 | 2 541 | 2 481 | 2 423 | 3 069 | 12 001 | 14 148 | 13 331 | 16 875 | 16 836 |
| Equity | −24 | −38 | −51 | −51 | −23 | −23 | −3 | −159 | −512 | −1 173 | −1 430 | −1 845 |
| Long-term debt | 2 200 | 2 701 | 2 629 | 2 572 | 2 472 | 2 421 | 2 943 | 11 050 | 12 957 | 13 384 | 16 088 | 18 298 |
| Short-term debt | 441 | 1 | 8 | 21 | 32 | 25 | 130 | 1 110 | 1 703 | 1 120 | 2 216 | 383 |
| Total debt | 2 641 | 2 702 | 2 637 | 2 593 | 2 503 | 2 446 | 3 073 | 12 159 | 14 660 | 14 504 | 18 305 | 18 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smm Holding As | Company | 33.3% | 33.3% | 2022 |
T. Tvedt Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Helland | Chief Executive Officer | 0 companies |
| Sigvard Michael Madsen | Board of Directors | 0 companies |
| Trond Tvedt | Board of Directors | 0 companies |