| Revenue | NOK 0 | — |
| EBITDA | NOK -18,7M | -22% |
| Net profit | NOK 503,7M | +3296% |
| Total assets | NOK 56,7M | -89% |
| Equity | NOK 54,5M | -89% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −775 | −5 125 |
| EBITDA | −1 870 | −1 114 | −139 | −175 | −119 | −161 | −164 | −120 | −85 | −125 | −15 384 | −18 698 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 870 | −1 114 | −139 | −175 | −119 | −161 | −164 | −120 | −85 | −125 | −15 384 | −18 698 |
| Net financials | 701 | 20 | 6 | 99 490 | 50 021 | 17 | 45 | 19 | −14 | 56 | 71 | 524 493 |
| Profit before tax | −1 169 | −1 094 | −133 | 99 315 | 49 902 | −144 | −119 | −100 | −99 | −69 | −15 313 | 505 795 |
| Tax | 126 | −156 | −22 | −157 | −9 | −17 | −26 | −22 | −22 | −15 | 446 | 2 108 |
| Net profit | −1 295 | −938 | −111 | 99 472 | 49 910 | −128 | −93 | −78 | −77 | −54 | −15 758 | 503 687 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 549 322 | 547 768 | 547 655 | 567 141 | 567 040 | 516 917 | 516 822 | 516 742 | 567 070 | 567 350 | 512 845 | 56 679 |
| Equity | 498 705 | 497 767 | 467 655 | 517 128 | 517 038 | 516 910 | 516 818 | 516 740 | 516 663 | 516 609 | 500 851 | 54 538 |
| Long-term debt | 50 213 | 50 000 | 0 | 0 | 0 | 0 | 0 | 0 | 50 407 | 50 725 | 6 066 | 0 |
| Short-term debt | 404 | 1 | 80 000 | 50 014 | 50 002 | 7 | 4 | 2 | 0 | 16 | 5 929 | 2 141 |
| Total debt | 50 617 | 50 001 | 80 000 | 50 014 | 50 002 | 7 | 4 | 2 | 50 407 | 50 741 | 11 995 | 2 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flyco As | Company | 66.0% | 66.0% | 2024 |
Fjord1 As | Company | 34.0% | 34.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Solstad | Deputy Member | 0 companies |
| Roger Granheim | Board of Directors | 0 companies |
| Anne-Mari Sundal Bøe | Board of Directors | 0 companies |
| Vegard Sævik | Deputy Chairman | 0 companies |
| Jenny Ellaug Følling | Board of Directors | 0 companies |
| Brynjar Kristian Forbergskog | Chairman | 0 companies |