| Revenue | NOK 17,3M | -15% |
| EBITDA | NOK -197K | -370% |
| Net profit | NOK -419K | -100% |
| Total assets | NOK 6,9M | -12% |
| Equity | NOK 1,3M | -24% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 803 | 20 587 | 20 487 | 20 194 | 17 256 |
| Staff expenses | −3 921 | −4 513 | −4 776 | −3 914 | −3 214 |
| EBITDA | 617 | 1 193 | −87 | −42 | −197 |
| Depreciation & amort. | −16 | −26 | −20 | −14 | −5 |
| EBIT | 601 | 1 167 | −107 | −56 | −203 |
| Net financials | −172 | −43 | −221 | −153 | −216 |
| Profit before tax | 429 | 1 124 | −328 | −210 | −419 |
| Tax | −0 | 233 | −0 | −0 | −0 |
| Net profit | 429 | 891 | −328 | −210 | −419 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 480 | 9 302 | 7 512 | 7 928 | 6 942 |
| Equity | 2 879 | 3 771 | 1 943 | 1 733 | 1 314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 601 | 5 531 | 5 570 | 6 194 | 5 628 |
| Total debt | 6 601 | 5 531 | 5 570 | 6 194 | 5 628 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM Deputy Member | Deputy Member | 2021 |
SM Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
FF Deputy Member | Deputy Member | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fabian Færøvik Bøe | Deputy Member | 0 companies |
| Selma Marie Kleivane Dahl | Deputy Member | 0 companies |
| Selma Marie Kleivane | Deputy Member | 0 companies |
| Erik Andresen Dahl | Chairman | 0 companies |