| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | +45% |
| Net profit | NOK -200K | -1091% |
| Total assets | NOK 6,1M | +9% |
| Equity | NOK 2,9M | -6% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | −28 | −29 | −36 | −31 | −32 | −30 | −21 | −27 | −31 | −67 | −37 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −28 | −29 | −36 | −31 | −32 | −30 | −21 | −27 | −31 | −67 | −37 |
| Net financials | −92 | 25 | −165 | −82 | 534 | 495 | −832 | 1 093 | 1 610 | −372 | 87 | −163 |
| Profit before tax | −109 | −3 | −194 | −118 | 503 | 463 | −862 | 1 072 | 1 582 | −403 | 20 | −200 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 3 | −0 | 70 | −0 | −0 | −0 |
| Net profit | −109 | −3 | −194 | −118 | 503 | 463 | −865 | 1 072 | 1 513 | −403 | 20 | −200 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 696 | 2 783 | 2 631 | 4 990 | 5 614 | 6 375 | 5 649 | 4 230 | 5 880 | 5 495 | 5 635 | 6 134 |
| Equity | 1 091 | 1 088 | 894 | 776 | 1 278 | 1 741 | 876 | 1 947 | 3 460 | 3 057 | 3 077 | 2 877 |
| Long-term debt | 602 | 1 686 | 1 737 | 4 201 | 4 327 | 4 633 | 4 769 | 2 281 | 2 349 | 2 420 | 2 544 | 3 257 |
| Short-term debt | 3 | 8 | 0 | 13 | 8 | 1 | 5 | 1 | 71 | 18 | 14 | 0 |
| Total debt | 605 | 1 694 | 1 737 | 4 214 | 4 335 | 4 634 | 4 774 | 2 282 | 2 420 | 2 438 | 2 557 | 3 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gamst Invest As | Company | 33.3% | 33.3% | 2024 |
Cryptic As | Company | 33.3% | 33.3% | 2024 |
Spartacus Invest As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Are Nordbrekken | Chief Executive Officer | 0 companies |
| Lars Iver Strand | Chairman | 0 companies |
| Morten Gamst Pedersen | Board of Directors | 0 companies |