| Revenue | NOK 934K | +6% |
| EBITDA | NOK -248K | -206% |
| Net profit | NOK -317K | -288% |
| Total assets | NOK 2,1M | -13% |
| Equity | NOK 1,9M | -14% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 573 | 764 | 914 | 921 | 914 | 836 | 862 | 854 | 898 | 946 | 969 | 1 086 | 1 293 | 543 | 1 259 | 1 354 | 883 | 934 |
| Staff expenses | −175 | −173 | −179 | −149 | −41 | −229 | −242 | −274 | −220 | −255 | −291 | −342 | −675 | −807 | −699 | −694 | −429 | −771 |
| EBITDA | 32 | 184 | 392 | 315 | 366 | 171 | −31 | −79 | 349 | 296 | 494 | 128 | 243 | −672 | 213 | 218 | 234 | −248 |
| Depreciation & amort. | −39 | −53 | −73 | −73 | −73 | −116 | −130 | −145 | −146 | −75 | −75 | −75 | −60 | −64 | −64 | −64 | −64 | −69 |
| EBIT | −7 | 131 | 319 | 242 | 293 | 55 | −161 | −224 | 203 | 221 | 419 | 53 | 183 | −736 | 149 | 154 | 169 | −317 |
| Net financials | −393 | 439 | 820 | −294 | 15 | 180 | −86 | 3 | 1 | 0 | 1 | −55 | −126 | −49 | 9 | −1 | −1 | −0 |
| Profit before tax | −400 | 570 | 1 139 | −52 | 308 | 234 | −248 | −221 | 204 | 222 | 420 | −2 | 57 | −785 | 159 | 153 | 168 | −317 |
| Tax | 14 | 60 | 97 | 59 | 68 | 21 | −8 | −0 | −0 | −0 | 77 | 0 | 13 | −18 | −0 | −0 | −0 | −0 |
| Net profit | −414 | 510 | 1 042 | −111 | 240 | 214 | −240 | −221 | 204 | 222 | 343 | −2 | 44 | −767 | 159 | 153 | 168 | −317 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 968 | 6 059 | 8 697 | 6 902 | 6 323 | 3 027 | 2 749 | 2 564 | 2 768 | 2 958 | 3 379 | 6 786 | 6 537 | 2 356 | 2 394 | 2 600 | 2 394 | 2 077 |
| Equity | 5 238 | 5 690 | 5 656 | 2 545 | 2 728 | 2 942 | 2 702 | 2 481 | 2 685 | 2 906 | 3 250 | 3 248 | 3 117 | 2 000 | 2 159 | 2 167 | 2 236 | 1 919 |
| Long-term debt | 0 | 9 | 2 242 | 2 163 | 10 | 8 | 0 | 0 | 0 | 0 | 10 | 3 466 | 3 313 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 730 | 360 | 799 | 2 195 | 3 585 | 77 | 46 | 83 | 83 | 52 | 119 | 72 | 107 | 355 | 235 | 432 | 158 | 158 |
| Total debt | 730 | 369 | 3 041 | 4 358 | 3 595 | 85 | 46 | 83 | 83 | 52 | 129 | 3 538 | 3 419 | 355 | 235 | 432 | 158 | 158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lied Eiendom As | Company | 80.0% | 80.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|