| Revenue | NOK 2M | +0% |
| EBITDA | NOK 58K | -55% |
| Net profit | NOK 36K | -60% |
| Total assets | NOK 1,2M | -2% |
| Equity | NOK 940K | +4% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 622 | 2 208 | 1 802 | 2 005 | 1 998 |
| Staff expenses | −506 | −642 | −733 | −849 | −833 |
| EBITDA | 302 | 343 | 150 | 127 | 58 |
| Depreciation & amort. | −1 | −9 | −9 | −9 | −9 |
| EBIT | 302 | 334 | 141 | 118 | 49 |
| Net financials | −9 | −2 | −4 | −3 | −1 |
| Profit before tax | 293 | 332 | 137 | 115 | 48 |
| Tax | −0 | 56 | 31 | 25 | 12 |
| Net profit | 293 | 277 | 106 | 90 | 36 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 778 | 1 108 | 1 199 | 1 259 | 1 238 |
| Equity | 432 | 708 | 814 | 904 | 940 |
| Long-term debt | 80 | 82 | 81 | 50 | 50 |
| Short-term debt | 266 | 318 | 304 | 305 | 248 |
| Total debt | 346 | 400 | 385 | 355 | 298 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
HM Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
TK Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
LB | Board of Directors | 2022 |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2015 – 2022 | |
| Chairman | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Live Skaaret | Chief Executive Officer | 0 companies |
| Hilde Myrvang Norum | Chief Executive Officer | 0 companies |
| Tina Kvernmo Solheim | Chief Executive Officer | 0 companies |
| Unni Malvik Moren | Board of Directors | 0 companies |
| Brynhild Lysfoss | Board of Directors | 0 companies |
| Jorunn Gjermunds Løken | Board of Directors | 0 companies |
| Hilde Rønes Stensby | Chairman | 0 companies |
| Liv Berg | Board of Directors | 0 companies |
| Klas Håkan Ahlqvist | Chairman | 0 companies |