| Revenue | NOK 28,6M | +1% |
| EBITDA | NOK 26M | +0% |
| Net profit | NOK 23,4M | -1% |
| Total assets | NOK 206,9M | +1% |
| Equity | NOK 140,8M | +6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 195 | 37 978 | 5 626 | 1 072 | 30 057 | 17 494 | 4 708 | 17 041 | 14 786 | 33 925 | 951 | 28 454 | 28 598 |
| Staff expenses | −572 | −644 | −741 | −764 | −798 | −817 | −838 | −869 | −879 | −914 | −956 | −992 | −1 058 |
| EBITDA | 1 956 | 37 334 | 4 556 | −443 | 28 294 | 15 652 | −6 356 | 15 109 | 13 076 | 31 850 | −3 417 | 25 906 | 25 959 |
| Depreciation & amort. | −0 | −607 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 956 | 36 727 | 4 556 | −443 | 28 294 | 15 652 | −6 356 | 15 109 | 13 076 | 31 850 | −3 417 | 25 906 | 25 959 |
| Net financials | −40 089 | −605 | −624 | −479 | −340 | −245 | −306 | −154 | −484 | −1 292 | −2 140 | −3 358 | −3 890 |
| Profit before tax | −38 133 | 36 123 | 3 932 | −922 | 27 954 | 15 407 | −6 662 | 14 955 | 12 592 | 30 558 | −5 558 | 22 548 | 22 069 |
| Tax | −483 | −230 | −454 | 126 | −432 | −241 | −184 | −424 | −549 | −705 | −931 | −1 227 | −1 359 |
| Net profit | −37 650 | 36 353 | 4 386 | −1 048 | 28 386 | 15 648 | −6 479 | 15 379 | 13 141 | 31 263 | −4 627 | 23 775 | 23 428 |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 677 | 105 748 | 111 815 | 100 422 | 115 687 | 117 649 | 97 213 | 112 649 | 174 718 | 208 676 | 199 762 | 205 591 | 206 859 |
| Equity | 2 098 | 29 951 | 72 109 | 71 061 | 88 448 | 91 396 | 84 917 | 95 297 | 108 437 | 127 701 | 115 574 | 132 849 | 140 777 |
| Long-term debt | 61 304 | 66 039 | 33 497 | 28 980 | 15 946 | 13 310 | 12 000 | 12 000 | 66 017 | 68 634 | 76 204 | 65 737 | 50 171 |
| Short-term debt | 1 275 | 9 758 | 6 209 | 380 | 11 293 | 12 943 | 296 | 5 353 | 263 | 12 341 | 7 984 | 7 005 | 15 911 |
| Total debt | 62 579 | 75 797 | 39 706 | 29 360 | 27 239 | 26 253 | 12 296 | 17 353 | 66 280 | 80 975 | 84 188 | 72 742 | 66 082 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hans Gaarder Holding As | Company | 93.8% | 93.8% | 2024 |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.7% | 2.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Kværne | Board of Directors | 0 companies |
| Karl Kristian Sunde | Board of Directors | 0 companies |
| Hans Gaarder | Chairman | 0 companies |