| Revenue | NOK 111,6M | +10% |
| EBITDA | NOK -262K | -115% |
| Net profit | NOK -1,1M | -549% |
| Total assets | NOK 22,2M | -39% |
| Equity | NOK 7,8M | -13% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 129 497 | 113 906 | 120 898 | 101 781 | 111 626 |
| Staff expenses | −18 507 | −18 889 | −18 080 | −17 283 | −17 810 |
| EBITDA | 5 885 | 2 955 | 3 332 | 1 784 | −262 |
| Depreciation & amort. | −895 | −926 | −922 | −1 058 | −1 101 |
| EBIT | 4 990 | 2 029 | 2 410 | 726 | −1 364 |
| Net financials | −1 | −25 | −91 | −401 | −89 |
| Profit before tax | 4 989 | 2 004 | 2 319 | 324 | −1 453 |
| Tax | 1 099 | 441 | 510 | 72 | −320 |
| Net profit | 3 890 | 1 563 | 1 808 | 252 | −1 133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 730 | 15 694 | 39 054 | 36 120 | 22 166 |
| Equity | 6 545 | 6 269 | 6 637 | 8 978 | 7 845 |
| Long-term debt | 310 | 214 | 171 | 100 | 111 |
| Short-term debt | 10 636 | 8 849 | 31 833 | 26 753 | 13 847 |
| Total debt | 10 946 | 9 063 | 32 005 | 26 853 | 13 958 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LN Chief Executive Officer | Chief Executive Officer | 2023 |
JG Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2017 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nilssveen | Chief Executive Officer | 0 companies |
| Jan Gustav Thrane-Steen | Deputy Member | 0 companies |
| Lena Louise Bakke Musæus | Chairman | 0 companies |
| Paul Petter Nyhus-Jenssen | Board of Directors | 0 companies |
| Erik Thomassen | Board of Directors | 0 companies |
| Magnus Brask Rustad | Chairman | 0 companies |
| Britt Knøsberg | Board of Directors | 0 companies |