| Revenue | NOK 1,7M | -3% |
| EBITDA | NOK 1,3M | +19% |
| Net profit | NOK 923K | +42% |
| Total assets | NOK 5,4M | -4% |
| Equity | NOK 2,8M | +50% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 512 | 2 742 | 1 247 | 10 477 | 4 963 | 1 408 | 1 479 | 1 499 | 1 451 | 1 530 | 1 563 | 1 770 | 1 723 |
| Staff expenses | −0 | −0 | −2 | −710 | −120 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 254 | 2 310 | 685 | 178 | 531 | 1 348 | 1 148 | 1 178 | 1 071 | 1 194 | 1 076 | 1 118 | 1 335 |
| Depreciation & amort. | −83 | −79 | −468 | −87 | −256 | −0 | −0 | −0 | −0 | −50 | −86 | −104 | −104 |
| EBIT | 171 | 2 231 | 216 | 91 | 275 | 1 348 | 1 148 | 1 178 | 1 071 | 1 144 | 990 | 1 013 | 1 231 |
| Net financials | −183 | −333 | −409 | −766 | −361 | −340 | −347 | −203 | −166 | −187 | −234 | −180 | −48 |
| Profit before tax | −12 | 1 897 | −192 | −675 | −85 | 1 008 | 801 | 975 | 904 | 957 | 756 | 833 | 1 183 |
| Tax | −0 | 509 | −76 | −141 | 39 | 165 | 200 | 191 | 199 | 211 | 166 | 183 | 260 |
| Net profit | −12 | 1 388 | −116 | −534 | −124 | 843 | 602 | 784 | 705 | 747 | 590 | 650 | 923 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 880 | 12 192 | 46 331 | 9 749 | 8 957 | 6 550 | 6 537 | 6 041 | 6 250 | 6 493 | 6 264 | 5 569 | 5 363 |
| Equity | 288 | 1 676 | 260 | −274 | −398 | 445 | 306 | 1 090 | 1 796 | 2 542 | 2 882 | 1 832 | 2 755 |
| Long-term debt | 7 500 | 7 959 | 40 321 | 6 830 | 6 295 | 5 748 | 5 213 | 4 681 | 4 171 | 3 649 | 3 131 | 1 898 | 71 |
| Short-term debt | 92 | 2 556 | 5 751 | 3 193 | 3 061 | 357 | 1 018 | 270 | 283 | 301 | 251 | 1 838 | 2 538 |
| Total debt | 7 592 | 10 515 | 46 071 | 10 023 | 9 355 | 6 105 | 6 231 | 4 951 | 4 454 | 3 951 | 3 381 | 3 737 | 2 608 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blomli & Løkke Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Løkke | Chairman | 0 companies |
| Andreas Blomli | Board of Directors | 0 companies |