| Revenue | NOK 6,3M | -16% |
| EBITDA | NOK -275K | +50% |
| Net profit | NOK -668K | -50% |
| Total assets | NOK 808K | -59% |
| Equity | NOK -476K | -349% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 978 | 2 333 | 2 762 | 6 200 | 7 609 | 14 559 | 17 989 | 6 031 | 8 407 | 10 595 | 8 981 | 7 430 | 6 257 |
| Staff expenses | −3 513 | −1 854 | −2 024 | −5 075 | −6 843 | −12 313 | −14 966 | −4 635 | −6 371 | −8 154 | −8 273 | −5 511 | −3 580 |
| EBITDA | −17 | −172 | 97 | 248 | 28 | 1 373 | 1 298 | −15 | 816 | 764 | −1 078 | −548 | −275 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −6 | −6 | −6 |
| EBIT | −17 | −172 | 97 | 248 | 28 | 1 373 | 1 298 | −15 | 816 | 759 | −1 083 | −554 | −281 |
| Net financials | −0 | −20 | −87 | −229 | −199 | −331 | −429 | −60 | −122 | −63 | −9 | −12 | −30 |
| Profit before tax | −18 | −192 | 11 | 19 | −172 | 1 042 | 869 | −75 | 694 | 696 | −1 092 | −566 | −312 |
| Tax | −1 | −52 | 6 | 14 | 36 | 180 | 196 | −0 | 147 | 160 | −235 | −121 | 356 |
| Net profit | −16 | −140 | 4 | 5 | −207 | 862 | 673 | −75 | 548 | 536 | −857 | −445 | −668 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 709 | 518 | 702 | 1 296 | 1 566 | 4 693 | 3 598 | 2 400 | 3 895 | 4 239 | 2 224 | 1 948 | 808 |
| Equity | 76 | −64 | −60 | −55 | −263 | 111 | 784 | 709 | 1 257 | 1 493 | 636 | 192 | −476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 778 | 444 | 111 | 0 | 0 | 0 |
| Short-term debt | 1 633 | 583 | 762 | 1 351 | 1 829 | 4 582 | 2 814 | 913 | 2 193 | 2 635 | 1 588 | 1 757 | 1 284 |
| Total debt | 1 633 | 583 | 762 | 1 351 | 1 829 | 4 582 | 2 814 | 1 691 | 2 638 | 2 746 | 1 588 | 1 757 | 1 284 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cowberry As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Grosvold | Chairman | 0 companies |
| Rolf Arild Clovborg Grønberg | Board of Directors | 0 companies |
| Kristin Vestli | Board of Directors | 0 companies |
| Kristin Vestli Grosvold | Board of Directors | 0 companies |
| Andreas Westander | Board of Directors | 0 companies |
| Trond Alfred Solvang Andersen | Board of Directors | 0 companies |