| Revenue | NOK 77M | +1% |
| EBITDA | NOK 6,6M | +32% |
| Net profit | NOK 5,7M | +65% |
| Total assets | NOK 28M | -9% |
| Equity | NOK 8,7M | +20% |
| Employees | 28 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 596 | 101 985 | 109 147 | 116 473 | 81 366 | 85 135 | 81 492 | 73 352 | 75 907 | 76 990 |
| Staff expenses | −14 392 | −15 998 | −18 221 | −21 552 | −13 066 | −12 356 | −12 111 | −11 966 | −10 812 | −11 937 |
| EBITDA | 4 667 | 3 811 | 3 925 | 316 | 7 348 | 4 063 | 995 | −3 274 | 5 042 | 6 642 |
| Depreciation & amort. | −499 | −531 | −562 | −658 | −418 | −453 | −216 | −253 | −285 | −287 |
| EBIT | 4 168 | 3 280 | 3 363 | −341 | 6 930 | 3 610 | 779 | −3 527 | 4 757 | 6 354 |
| Net financials | −408 | −247 | 13 881 | 6 989 | −27 | 127 | −203 | −3 499 | −297 | −306 |
| Profit before tax | 3 760 | 3 033 | 17 244 | 6 647 | 6 903 | 3 737 | 576 | −7 026 | 4 460 | 6 049 |
| Tax | 1 063 | 778 | 819 | −100 | 1 168 | 2 391 | 134 | −238 | 1 018 | 372 |
| Net profit | 2 698 | 2 254 | 16 425 | 6 747 | 5 736 | 1 346 | 443 | −6 788 | 3 442 | 5 677 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 685 | 31 278 | 36 440 | 36 053 | 47 162 | 35 229 | 34 897 | 23 572 | 30 673 | 28 046 |
| Equity | 16 719 | 18 973 | 15 099 | 17 846 | 8 255 | 5 263 | 5 706 | −2 545 | 7 270 | 8 704 |
| Long-term debt | 1 536 | 3 382 | 3 449 | 2 862 | 5 189 | 1 274 | 747 | 6 250 | 5 250 | 4 250 |
| Short-term debt | 14 430 | 8 922 | 17 892 | 15 345 | 33 718 | 28 692 | 28 444 | 19 867 | 18 153 | 15 092 |
| Total debt | 15 966 | 12 304 | 21 341 | 18 206 | 38 907 | 29 966 | 29 191 | 26 117 | 23 403 | 19 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sn Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Ole Sørum | Chief Executive Officer | 0 companies |
| Torbjørn Folgerø | Board of Directors | 0 companies |
| Petter Gram | Board of Directors | 0 companies |
| Rune Næstby | Board of Directors | 0 companies |
| Steinar Folgerø | Board of Directors | 0 companies |
| Bjørn Andreas Krane | Chairman | 0 companies |
| Heidi Kristin Karlsen Nordby | Board of Directors | 0 companies |
| Erik Westby Tønnesen | Chairman | 0 companies |