| Revenue | NOK 9,2M | +75% |
| EBITDA | NOK 7,4M | +28% |
| Net profit | NOK 5,5M | +307% |
| Total assets | NOK 7,5M | -9% |
| Equity | NOK -2,2M | +72% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5 382 | 4 843 | 4 848 | 5 262 | 9 233 |
| Staff expenses | −1 286 | −1 545 | −1 546 | −1 064 | −356 |
| EBITDA | 1 105 | 1 227 | −2 732 | 5 827 | 7 437 |
| Depreciation & amort. | −648 | −545 | −528 | −180 | −165 |
| EBIT | 457 | 682 | −3 261 | 5 647 | 7 272 |
| Net financials | −2 730 | −471 | −1 919 | −4 088 | −195 |
| Profit before tax | −2 273 | 211 | −5 179 | 1 559 | 7 077 |
| Tax | −0 | 50 | 33 | 207 | 1 570 |
| Net profit | −2 273 | 161 | −5 212 | 1 352 | 5 507 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 13 469 | 12 964 | 7 222 | 8 246 | 7 489 |
| Equity | −3 994 | −3 833 | −9 045 | −7 693 | −2 186 |
| Long-term debt | 14 000 | 14 161 | 13 137 | 12 302 | 8 831 |
| Short-term debt | 3 463 | 2 636 | 3 130 | 3 637 | 843 |
| Total debt | 17 463 | 16 798 | 16 268 | 15 939 | 9 675 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ST Deputy Member | Deputy Member | 2022 |
HT Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (4) | ||
SE Deputy Member | Deputy Member | 2021 – 2022 |
FA Deputy Member | Deputy Member | 2021 – 2022 |
JJ Deputy Member | Deputy Member | 2021 – 2022 |
LW Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 32.81% | 32.81% | 2022 | |
| Company | 28.93% | 28.93% | 2022 | |
| Company | 27.34% | 27.34% | 2022 | |
| Individual | 6.09% | 6.09% | 2022 | |
| Company | 3.06% | 3.06% | 2022 | |
| Company | 1.76% | 1.76% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Edvard Kristensen | Deputy Member | 0 companies |
| Finn Audun Andal | Deputy Member | 0 companies |
| Jakob Johan Djupvik | Deputy Member | 0 companies |
| Sølvi Tønder Leirvik | Deputy Member | 0 companies |
| Linda Wangen Salemonsen | Deputy Member | 0 companies |
| Hans Torger Austad | Chief Executive Officer | 0 companies |
| Trine Nordvik Løkås | Deputy Chairman | 0 companies |
| Vigdis Bjellånes | Board of Directors | 0 companies |
| Truls Martin Aanstad | Board of Directors | 0 companies |
| Ståle Andre Indregård | Chairman | 0 companies |
| Stein Wilhelm Mortensen | Board of Directors | 0 companies |
| Wanja Erica Jensen | Board of Directors | 0 companies |
| Håvard Breivik | Board of Directors | 0 companies |