| Revenue | NOK 0 | — |
| EBITDA | NOK -68K | +17% |
| Net profit | NOK -122K | +41% |
| Total assets | NOK 748K | -4% |
| Equity | NOK 29K | -81% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 154 | 156 | 161 | 167 | 170 | 175 | 178 | 180 | 143 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 25 | 134 | 141 | 145 | 152 | 151 | 149 | 155 | 147 | 107 | −54 | −81 | −68 |
| Depreciation & amort. | −27 | −55 | −55 | −55 | −55 | −52 | −41 | −41 | −41 | −41 | −41 | −41 | −42 |
| EBIT | −2 | 79 | 86 | 90 | 97 | 99 | 108 | 114 | 106 | 66 | −95 | −122 | −109 |
| Net financials | −10 | −53 | −38 | −35 | −31 | −27 | −24 | −20 | −18 | −21 | −29 | −29 | −13 |
| Profit before tax | −12 | 26 | 48 | 55 | 66 | 73 | 84 | 94 | 89 | 44 | −124 | −151 | −122 |
| Tax | −6 | 7 | 13 | 14 | 16 | 18 | 19 | 21 | 19 | 10 | −27 | 57 | −0 |
| Net profit | −6 | 19 | 34 | 41 | 50 | 55 | 66 | 73 | 69 | 34 | −97 | −208 | −122 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 318 | 1 335 | 1 262 | 1 232 | 1 233 | 1 239 | 1 256 | 1 282 | 1 009 | 967 | 885 | 778 | 748 |
| Equity | 14 | 33 | 68 | 108 | 158 | 213 | 279 | 352 | 421 | 455 | 359 | 151 | 29 |
| Long-term debt | 913 | 863 | 813 | 1 063 | 1 014 | 964 | 914 | 864 | 513 | 463 | 413 | 363 | 0 |
| Short-term debt | 392 | 439 | 382 | 62 | 61 | 62 | 63 | 66 | 75 | 49 | 114 | 265 | 719 |
| Total debt | 1 304 | 1 302 | 1 195 | 1 124 | 1 075 | 1 027 | 977 | 930 | 588 | 512 | 526 | 628 | 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flagstad Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Nygaard | Deputy Member | 0 companies |
| Jan Flagstad | Chairman | 0 companies |
| Kjell Ove Petersson | Chairman | 0 companies |