| Revenue | NOK 11,3M | +8% |
| EBITDA | NOK 1,3M | +54% |
| Net profit | NOK 1,2M | +38% |
| Total assets | NOK 9,2M | +18% |
| Equity | NOK 5,8M | +8% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 768 | 2 321 | 2 731 | 2 717 | 2 864 | 3 237 | 3 153 | 4 181 | 6 774 | 8 613 | 10 542 | 11 340 |
| Staff expenses | −541 | −912 | −1 029 | −938 | −1 203 | −1 074 | −1 169 | −1 226 | −2 154 | −1 752 | −1 989 | −2 455 |
| EBITDA | −207 | −7 | 545 | 684 | 337 | 419 | 537 | 590 | −325 | 932 | 856 | 1 321 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −115 | −145 | −145 | −127 | −206 | −214 | −215 |
| EBIT | −207 | −7 | 545 | 684 | 337 | 304 | 391 | 444 | −452 | 726 | 641 | 1 105 |
| Net financials | 6 | 15 | 125 | 13 | −214 | −15 | −28 | 472 | 129 | −28 | 395 | 390 |
| Profit before tax | −201 | 8 | 670 | 697 | 123 | 289 | 364 | 916 | −324 | 698 | 1 036 | 1 496 |
| Tax | −0 | −0 | 106 | 176 | 82 | 70 | 87 | 98 | −93 | 171 | 174 | 310 |
| Net profit | −201 | 8 | 564 | 521 | 41 | 219 | 277 | 818 | −231 | 527 | 862 | 1 186 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 704 | 1 423 | 2 055 | 2 637 | 1 892 | 1 757 | 1 997 | 2 567 | 5 681 | 6 968 | 7 812 | 9 189 |
| Equity | 469 | 1 096 | 1 115 | 941 | 1 057 | 1 115 | 1 030 | 1 458 | 4 602 | 4 791 | 5 437 | 5 849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 |
| Short-term debt | 236 | 327 | 939 | 1 695 | 835 | 642 | 967 | 1 109 | 1 079 | 2 164 | 2 374 | 3 341 |
| Total debt | 236 | 327 | 939 | 1 695 | 835 | 642 | 967 | 1 109 | 1 079 | 2 178 | 2 374 | 3 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JS Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haugerud Regnskap As | Company | 18.2% | 18.2% | 2022 |
Kvalitet & Ledelse As | Company | 18.2% | 18.2% | 2022 |
Marit Sibbern As | Company | 12.7% | 12.7% | 2022 |
Medarbeiderinvest As | Company | 7.3% | 7.3% | 2022 |
Simon Dahl As | Company | 5.5% | 5.5% | 2022 |
SAGA REGNSKAP OG RÅDGIVNING AS | Company | 5.5% | 5.5% | 2022 |
Vinjevoll Invest As | Company | 5.5% | 5.5% | 2022 |
SØRUM ØKONOMI AS | Company | 5.0% | 5.0% | 2022 |
SAGA REGNSKAP TØNSBERG AS | Company | 4.5% | 4.5% | 2022 |
SAGA REGNSKAP ASKER OG BÆRUM AS | Company | 4.5% | 4.5% | 2022 |
REGNSKAPSSENTRALEN AS | Company | 2.3% | 2.3% | 2022 |
SAGA REGNSKAP HØNEFOSS AS | Company | 1.8% | 1.8% | 2022 |
Aarhus Aalborg As | Company | 1.8% | 1.8% | 2022 |
MA REGNSKAP AS | Company | 1.8% | 1.8% | 2022 |
Saga Vekst As | Company | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Vinjevoll | Chief Executive Officer | 0 companies |
| Jarle Skjerven | Deputy Member | 0 companies |
| Johanne Kjøren | Chairman | 0 companies |
| Magnus Haugerud | Board of Directors | 0 companies |
| Øyvind Isebakke | Board of Directors | 0 companies |
| Steinar Jacobsen | Board of Directors | 0 companies |
| Marit Sibbern | Board of Directors | 0 companies |
| Steinar Sletten | Board of Directors | 0 companies |
| Simon Frede Dahl | Board of Directors | 0 companies |
| Knut Erik Haugerud | Chairman | 0 companies |
| Liv Berit Sandane Roer | Board of Directors | 0 companies |
| Morten Wold | Board of Directors | 0 companies |