| Revenue | NOK 7,3M | -11% |
| EBITDA | NOK 554K | -15% |
| Net profit | NOK 62K | -50% |
| Total assets | NOK 7,8M | +0% |
| Equity | NOK 3,5M | +2% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 223 | 4 697 | 4 844 | 6 957 | 6 462 | 5 818 | 4 558 | 5 269 | 8 213 | 7 315 |
| Staff expenses | −406 | −1 424 | −1 326 | −1 496 | −1 411 | −1 409 | −1 331 | −1 842 | −2 181 | −2 154 |
| EBITDA | 206 | 828 | 1 450 | 1 210 | 1 651 | 1 140 | 1 068 | 587 | 655 | 554 |
| Depreciation & amort. | −40 | −147 | −263 | −291 | −367 | −373 | −378 | −389 | −368 | −279 |
| EBIT | 167 | 681 | 1 187 | 920 | 1 284 | 768 | 690 | 198 | 287 | 275 |
| Net financials | −6 | −48 | −155 | −135 | −159 | 45 | −154 | −95 | −114 | −133 |
| Profit before tax | 160 | 633 | 1 032 | 785 | 1 124 | 813 | 535 | 103 | 172 | 142 |
| Tax | 43 | 171 | 277 | 195 | 270 | 143 | 129 | 56 | 49 | 80 |
| Net profit | 117 | 461 | 755 | 590 | 854 | 670 | 407 | 48 | 124 | 62 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 821 | 5 995 | 6 560 | 7 863 | 7 587 | 8 233 | 8 211 | 8 392 | 7 843 | 7 817 |
| Equity | 209 | 570 | 1 225 | 1 614 | 2 318 | 2 888 | 3 295 | 3 343 | 3 467 | 3 529 |
| Long-term debt | 153 | 4 594 | 4 245 | 4 683 | 4 436 | 4 183 | 3 936 | 3 701 | 3 466 | 3 231 |
| Short-term debt | 459 | 831 | 1 090 | 1 566 | 833 | 1 161 | 979 | 1 349 | 910 | 1 057 |
| Total debt | 612 | 5 425 | 5 336 | 6 249 | 5 269 | 5 344 | 4 916 | 5 050 | 4 377 | 4 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
OL Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Raymond Ljostveit | Chief Executive Officer | 0 companies |
| Ove Lien | Deputy Member | 0 companies |
| Even Heggland Lien | Chairman | 0 companies |