| Revenue | NOK 0 | — |
| EBITDA | NOK -38K | -15% |
| Net profit | NOK -38K | -12% |
| Total assets | NOK 12K | -76% |
| Equity | NOK 12K | -76% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 929 | 1 324 | 1 321 | 1 317 | 1 270 | 1 272 | 1 388 | 1 158 | 1 140 | 793 | 0 | 0 |
| Staff expenses | −130 | −271 | −174 | −168 | −192 | −255 | −257 | −162 | −155 | −266 | −0 | −0 |
| EBITDA | 139 | 127 | 104 | 112 | 81 | 101 | 170 | 142 | 208 | −31 | −33 | −37 |
| Depreciation & amort. | −22 | −67 | −93 | −94 | −107 | −114 | −88 | −63 | −63 | −42 | −0 | −0 |
| EBIT | 117 | 60 | 11 | 18 | −26 | −13 | 81 | 78 | 144 | −73 | −33 | −37 |
| Net financials | −4 | −11 | −9 | −7 | −12 | −22 | −10 | −12 | −1 | −5 | −1 | 0 |
| Profit before tax | 113 | 49 | 2 | 11 | −38 | −34 | 71 | 67 | 143 | −78 | −34 | −37 |
| Tax | 28 | 14 | −0 | 3 | −9 | −6 | 16 | 16 | 33 | −0 | −0 | −0 |
| Net profit | 85 | 35 | 2 | 8 | −30 | −28 | 55 | 51 | 110 | −78 | −34 | −37 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 497 | 470 | 430 | 317 | 445 | 466 | 337 | 430 | 83 | 49 | 12 |
| Equity | 103 | 138 | 81 | 89 | 59 | 31 | 85 | 136 | 248 | 83 | 49 | 12 |
| Long-term debt | 61 | 173 | 97 | 40 | 0 | 132 | 80 | 28 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 187 | 292 | 301 | 258 | 282 | 301 | 173 | 183 | 0 | 0 | 0 |
| Total debt | 183 | 360 | 389 | 341 | 258 | 414 | 381 | 200 | 183 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2013 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann Elin Frønsdal | Deputy Member | 0 companies |
| Jan Sverre Frønsdal | Chief Executive Officer | 0 companies |
| Jarle Haugen | Chairman | 0 companies |