| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | +66% |
| Net profit | NOK -16K | +73% |
| Total assets | NOK 8,5M | +0% |
| Equity | NOK 5M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 333 | 333 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 259 | 275 | −78 | −64 | −22 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 259 | 275 | −78 | −64 | −22 |
| Net financials | 4 | 0 | −904 | 0 | 1 |
| Profit before tax | 263 | 275 | −982 | −64 | −21 |
| Tax | 58 | 60 | −216 | −4 | −5 |
| Net profit | 205 | 214 | −766 | −59 | −16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 449 | 10 374 | 8 669 | 8 442 | 8 452 |
| Equity | 6 800 | 7 014 | 5 248 | 4 969 | 4 953 |
| Long-term debt | 2 250 | 3 300 | 3 421 | 3 465 | 3 500 |
| Short-term debt | 399 | 60 | 0 | 9 | 0 |
| Total debt | 2 649 | 3 360 | 3 421 | 3 474 | 3 500 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RJ Deputy Member | Deputy Member | 2015 – 2022 |
OR Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Johnsen | Deputy Member | 0 companies |
| Oddstein Rygg | Chief Executive Officer | 0 companies |
| Frode Reinaas | Board of Directors | 0 companies |
| Eirik Tronstad | Chairman | 0 companies |
| Pål Tronstad | Board of Directors | 0 companies |