| Revenue | NOK 15,1M | +153% |
| EBITDA | NOK 572K | +5% |
| Net profit | NOK 360K | +70% |
| Total assets | NOK 6,3M | +57% |
| Equity | NOK 580K | +62% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 569 | 2 515 | 4 848 | 5 966 | 15 079 |
| Staff expenses | 35 | −1 147 | −2 471 | −3 464 | −6 386 |
| EBITDA | 521 | 323 | 148 | 545 | 572 |
| Depreciation & amort. | −121 | −98 | −90 | −164 | −536 |
| EBIT | 400 | 224 | 58 | 381 | 36 |
| Net financials | −75 | 10 | −15 | −114 | 313 |
| Profit before tax | 325 | 235 | 43 | 266 | 348 |
| Tax | 51 | 48 | 0 | 54 | −12 |
| Net profit | 273 | 187 | 43 | 212 | 360 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 752 | 1 153 | 2 296 | 4 006 | 6 283 |
| Equity | 167 | 228 | 271 | 358 | 580 |
| Long-term debt | 0 | 0 | 555 | 1 651 | 2 486 |
| Short-term debt | 585 | 925 | 1 471 | 1 997 | 3 217 |
| Total debt | 585 | 925 | 2 025 | 3 648 | 5 703 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
HV Contact Person | Contact Person | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Martinussen Kvinge | Chief Executive Officer | 0 companies |
| Hege Veronica Haldammen | Contact Person | 0 companies |
| Per-Kristian Lundefaret | Chairman | 0 companies |