| Revenue | NOK 0 | — |
| EBITDA | NOK 2,3M | +140% |
| Net profit | NOK 2,6M | +118% |
| Total assets | NOK 3,8M | +222% |
| Equity | NOK -16,5M | +14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −267 | −35 | −25 | −5 650 | 2 286 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −267 | −35 | −25 | −5 650 | 2 286 |
| Net financials | −685 | −258 | −475 | −8 725 | 290 |
| Profit before tax | −952 | −292 | −500 | −14 375 | 2 576 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −952 | −292 | −500 | −14 375 | 2 576 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 005 | 14 150 | 14 377 | 1 182 | 3 800 |
| Equity | −3 872 | −4 164 | −4 664 | −19 039 | −16 463 |
| Long-term debt | 17 418 | 17 848 | 18 570 | 19 713 | 19 713 |
| Short-term debt | 459 | 466 | 471 | 507 | 550 |
| Total debt | 17 877 | 18 314 | 19 041 | 20 220 | 20 263 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Torleif Raaum | Deputy Member | 0 companies |
| Rolf Karsten Smith | Chairman | 0 companies |