| Revenue | NOK 1,1B | +13% |
| EBITDA | NOK 54,3M | +0% |
| Net profit | NOK -9,6M | +10% |
| Total assets | NOK 524M | +9% |
| Equity | NOK 110,3M | -8% |
| Employees | 271 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 716 862 | 757 973 | 819 608 | 985 329 | 1 117 611 |
| Staff expenses | −157 877 | −173 813 | −190 227 | −210 958 | −223 244 |
| EBITDA | 69 717 | 95 188 | 84 040 | 54 529 | 54 317 |
| Depreciation & amort. | −49 917 | −43 156 | −47 184 | −63 217 | −57 658 |
| EBIT | 19 800 | 52 032 | 36 856 | −8 688 | −3 342 |
| Net financials | −6 664 | −5 630 | −4 506 | −4 992 | −8 910 |
| Profit before tax | 13 136 | 46 402 | 32 350 | −13 681 | −12 252 |
| Tax | 2 639 | 9 969 | 6 882 | −3 006 | −2 694 |
| Net profit | 10 497 | 36 433 | 25 468 | −10 675 | −9 558 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 330 888 | 396 119 | 460 386 | 480 648 | 524 025 |
| Equity | 68 601 | 105 033 | 130 501 | 119 827 | 110 269 |
| Long-term debt | 114 869 | 125 116 | 118 907 | 109 365 | 132 868 |
| Short-term debt | 147 418 | 165 970 | 210 978 | 251 456 | 280 888 |
| Total debt | 262 287 | 291 086 | 329 885 | 360 821 | 413 756 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EA Deputy Member | Deputy Member | 2024 |
TB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 76.1% | 76.1% | 2024 | |
| Company | 12.55% | 12.55% | 2024 | |
| Company | 10.34% | 10.34% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Alexander Holth | Deputy Member | 0 companies |
| Tomas Bratterud | Chief Executive Officer | 0 companies |
| Hans Jørgen Sundby | Chief Executive Officer | 0 companies |
| Helge Torp | Board of Directors | 0 companies |
| Endre Tangedal | Board of Directors | 0 companies |
| Elisabeth Lamm-Kittelsen Bratterud | Board of Directors | 0 companies |
| Sindre Doseth | Board of Directors | 0 companies |
| Tormod Schartum | Chairman | 0 companies |
| Paul-Asbjørn Vangsnes | Board of Directors | 0 companies |
| Turid Bakkane | Board of Directors | 0 companies |