| Revenue | NOK 25,2M | +63% |
| EBITDA | NOK 9,2M | +891% |
| Net profit | NOK 6,8M | +528% |
| Total assets | NOK 20,6M | +185% |
| Equity | NOK 10M | +379% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 149 | 13 763 | 15 145 | 15 468 | 25 156 |
| Staff expenses | −5 058 | −5 093 | −5 319 | −5 792 | −4 669 |
| EBITDA | 511 | 1 039 | 711 | −1 165 | 9 218 |
| Depreciation & amort. | −245 | −265 | −309 | −349 | −936 |
| EBIT | 267 | 774 | 403 | −1 514 | 8 282 |
| Net financials | 50 | −3 | −13 | −32 | −39 |
| Profit before tax | 316 | 771 | 390 | −1 546 | 8 243 |
| Tax | 70 | 170 | 86 | 49 | 1 424 |
| Net profit | 246 | 601 | 304 | −1 595 | 6 819 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 750 | 7 313 | 8 681 | 7 237 | 20 644 |
| Equity | 2 779 | 3 380 | 3 685 | 2 090 | 10 016 |
| Long-term debt | 492 | 160 | 151 | 151 | 1 737 |
| Short-term debt | 3 479 | 3 772 | 4 845 | 4 996 | 8 892 |
| Total debt | 3 970 | 3 932 | 4 997 | 5 147 | 10 628 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
EJ Deputy Member | Deputy Member | 2008 – 2024 |
JT Chief Executive Officer | Chief Executive Officer | 2008 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Judith Bergheim | Deputy Member | 0 companies |
| Jan Tore Bergheim | Chief Executive Officer | 0 companies |
| Ståle Hansen | Chief Executive Officer | 0 companies |
| Tomas Bratterud | Chairman | 0 companies |
| Paul-Asbjørn Vangsnes | Board of Directors | 0 companies |