| Revenue | NOK 4,4M | -10% |
| EBITDA | NOK -196K | -168% |
| Net profit | NOK -339K | -844% |
| Total assets | NOK 1M | -35% |
| Equity | NOK 264K | -56% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 500 | 4 005 | 3 852 | 4 257 | 4 268 | 5 988 | 4 784 | 4 725 | 5 979 | 4 475 | 4 832 | 4 365 |
| Staff expenses | −0 | −1 072 | −1 595 | −1 732 | −1 785 | −1 730 | −2 016 | −1 768 | −1 225 | −2 283 | −1 438 | −1 620 | −1 943 |
| EBITDA | −7 | −69 | 47 | 214 | 230 | 391 | 423 | 453 | 378 | −284 | 456 | 287 | −196 |
| Depreciation & amort. | −0 | −0 | −52 | −222 | −307 | −238 | −250 | −270 | −0 | −245 | −0 | −149 | −83 |
| EBIT | −7 | −69 | −5 | −8 | −77 | 152 | 173 | 183 | 378 | −529 | 456 | 138 | −279 |
| Net financials | 0 | −1 | −21 | −71 | −73 | −105 | −69 | −88 | −51 | −57 | −74 | −67 | −52 |
| Profit before tax | −7 | −69 | −26 | −80 | −150 | 47 | 104 | 95 | 327 | −586 | 382 | 71 | −331 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 46 | −191 | −0 | 26 | 8 |
| Net profit | −7 | −69 | −26 | −80 | −150 | 47 | 104 | 95 | 282 | −395 | 231 | 46 | −339 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 519 | 1 701 | 2 085 | 2 627 | 1 477 | 1 613 | 1 492 | 1 872 | 1 774 | 1 882 | 1 614 | 1 042 |
| Equity | 23 | −46 | −72 | −152 | −302 | −255 | −151 | −56 | 225 | −165 | 65 | 603 | 264 |
| Long-term debt | 0 | 0 | 1 161 | 1 016 | 1 375 | 1 226 | 1 177 | 1 120 | 749 | 1 709 | 1 556 | 756 | 401 |
| Short-term debt | 0 | 565 | 612 | 1 222 | 1 555 | 506 | 587 | 429 | 898 | 231 | 261 | 255 | 377 |
| Total debt | 0 | 565 | 1 773 | 2 237 | 2 930 | 1 732 | 1 764 | 1 549 | 1 647 | 1 940 | 1 817 | 1 012 | 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2017 | — | — |
OV Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Berit Odenmarck | Deputy Member | 0 companies |
| Ole Vidar Nygaard | Chief Executive Officer | 0 companies |
| Torbjørn Kristiansen | Chairman | 0 companies |