| Revenue | NOK 1,4M | -30% |
| EBITDA | NOK 2K | -100% |
| Net profit | NOK -30K | -108% |
| Total assets | NOK 951K | -11% |
| Equity | NOK 644K | -15% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 321 | 1 166 | 1 333 | 350 | 1 200 | 830 | 763 | 588 | 1 190 | 1 546 | 2 043 | 1 421 |
| Staff expenses | −509 | −297 | −177 | −0 | −0 | −2 | −4 | −133 | −480 | −863 | −777 | −433 |
| EBITDA | 199 | 184 | 181 | 51 | 258 | 44 | 2 | −1 | 107 | 117 | 380 | 2 |
| Depreciation & amort. | −154 | −136 | −129 | −98 | −84 | −72 | −62 | −54 | −46 | −40 | −34 | −29 |
| EBIT | 45 | 48 | 52 | −47 | 173 | −28 | −60 | −54 | 61 | 77 | 346 | −28 |
| Net financials | −45 | −50 | −60 | −68 | −17 | −3 | −3 | −5 | −3 | −18 | 30 | −2 |
| Profit before tax | −0 | −1 | −8 | −114 | 156 | −31 | −64 | −60 | 58 | 60 | 375 | −30 |
| Tax | −0 | −0 | −0 | −0 | 8 | −0 | 7 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −1 | −8 | −114 | 148 | −31 | −71 | −60 | 58 | 60 | 375 | −30 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 434 | 1 429 | 1 135 | 717 | 757 | 801 | 744 | 761 | 903 | 948 | 1 072 | 951 |
| Equity | 200 | 199 | 190 | 76 | 224 | 193 | 122 | 63 | 322 | 382 | 757 | 644 |
| Long-term debt | 972 | 764 | 581 | 0 | 22 | 22 | 0 | 0 | 100 | 104 | 102 | 100 |
| Short-term debt | 263 | 467 | 364 | 641 | 511 | 586 | 622 | 699 | 481 | 462 | 213 | 207 |
| Total debt | 1 234 | 1 231 | 945 | 641 | 533 | 608 | 622 | 699 | 581 | 566 | 315 | 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janne Johnsen | Deputy Member | 0 companies |
| John Robert Johnsen | Chairman | 0 companies |