| Revenue | NOK 162,6M | +14% |
| EBITDA | NOK 18,1M | +65% |
| Net profit | NOK 13,4M | +82% |
| Total assets | NOK 76,5M | +21% |
| Equity | NOK 37,7M | +55% |
| Employees | 71 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 687 | 63 634 | 97 859 | 57 344 | 55 486 | 75 301 | 86 766 | 79 046 | 79 942 | 110 695 | 142 464 | 162 632 |
| Staff expenses | −15 044 | −36 723 | −40 813 | −36 286 | −34 223 | −36 700 | −40 168 | −37 237 | −40 073 | −42 684 | −51 195 | −56 406 |
| EBITDA | 334 | 1 259 | 7 758 | −3 325 | −4 322 | 2 523 | 3 435 | 5 446 | 3 301 | 6 629 | 10 924 | 18 051 |
| Depreciation & amort. | −262 | −661 | −671 | −629 | −428 | −380 | −329 | −606 | −668 | −1 261 | −1 673 | −1 742 |
| EBIT | 72 | 598 | 7 087 | −3 954 | −4 750 | 2 143 | 3 106 | 4 841 | 2 633 | 5 368 | 9 252 | 16 310 |
| Net financials | −52 | −95 | 45 | 5 | −56 | −138 | −123 | 63 | −31 | 60 | 107 | 826 |
| Profit before tax | 20 | 503 | 7 132 | −3 949 | −4 805 | 2 005 | 2 983 | 4 904 | 2 602 | 5 429 | 9 359 | 17 136 |
| Tax | 5 | 140 | 1 947 | −938 | −1 056 | 539 | 189 | 520 | 364 | 1 088 | 2 002 | 3 711 |
| Net profit | 15 | 362 | 5 186 | −3 011 | −3 749 | 1 466 | 2 794 | 4 384 | 2 238 | 4 341 | 7 357 | 13 424 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 430 | 27 550 | 35 776 | 22 493 | 20 699 | 20 565 | 30 352 | 29 868 | 30 023 | 50 888 | 63 282 | 76 511 |
| Equity | 8 015 | 8 377 | 11 488 | 8 477 | 4 728 | 6 194 | 8 988 | 13 372 | 15 610 | 19 951 | 24 307 | 37 731 |
| Long-term debt | 3 173 | 2 813 | 2 167 | 1 667 | 1 167 | 667 | 167 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 243 | 16 360 | 22 121 | 12 349 | 14 804 | 13 704 | 21 197 | 16 496 | 14 413 | 30 938 | 38 975 | 38 780 |
| Total debt | 10 416 | 19 173 | 24 288 | 14 016 | 15 971 | 14 371 | 21 364 | 16 496 | 14 413 | 30 938 | 38 975 | 38 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Deputy Member | Deputy Member | 2025 | — | — |
PE Deputy Member | Deputy Member | 2022 | — | — |
ØA Deputy Member | Deputy Member | 2022 | — | — |
IK Deputy Member | Deputy Member | 2018 | — | — |
KN Deputy Member | Deputy Member | 2025 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FB Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Three Invest As | Company | 52.0% | 52.0% | 2024 |
| Individual | 7.5% | 7.5% | 2024 | |
Danto Holding As | Company | 7.0% | 7.0% | 2024 |
Rasmus Storebø As | Company | 3.8% | 3.8% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
Phillips Holding As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.3% | 1.3% | 2022 | |
Viento Holding As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Nygård Møgster | Deputy Member | 0 companies |
| Per Erik Blåsternes | Deputy Member | 0 companies |
| Øystein Aarnes Storebø | Deputy Member | 0 companies |
| Irene Kaland | Deputy Member | 0 companies |
| Kenneth Nygård Hausberg | Deputy Member | 0 companies |
| Sigve Nordal Gokstad | Chief Executive Officer | 0 companies |
| Frode Blix | Deputy Member | 0 companies |
| Brita Vassnes Rabben | Board of Directors | 0 companies |
| Tore Håkon Haugland | Board of Directors | 0 companies |
| Lise Margrethe Østensjø Waage | Chairman | 0 companies |
| Eivind Eide | Board of Directors | 0 companies |
| Espen Vassnes | Board of Directors | 0 companies |
| Helge Jørgensen | Board of Directors | 0 companies |
| Rune Kolbeinsvik | Chairman | 0 companies |
| Frank Torvund | Board of Directors | 0 companies |
| Gunnvald Andreas Mortvedt | Chairman | 0 companies |